In ₹ Crore except Per Share Latest Annual | TNPETRO FY26 | MANALIPETC FY26 | AGARIND FY26 | DCW FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 12.32× | ◆ 11.47× | 14.93× | 28.88× | 14.93× -17% | |
| P/B | 1.18× | 1.16× | ◆ 0.94× | 1.29× | 1.16× +1% | |
| EV/EBITDA | 11.04× | 14.36× | 7.71× | ◆ 7.65× | 7.71× +43% | |
| Market Cap | ₹1,201 Cr | ₹1,492 Cr | ₹650 Cr | ₹1,390 Cr | ₹1,390 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | -11.98% | ◆ -4.70% | -6.40% | -6.63% | -6.40% -87% | |
| Revenue CAGR 5Y | 5.06% | 0.06% | ◆ 12.82% | 7.92% | 7.92% -36% | |
| Net Income CAGR 3Y | 1.14% | ◆ 36.89% | -22.13% | -36.93% | -22.13% +105% | |
| Revenue YoY (latest Q) | ◆ 68.50% | 17.07% | -27.00% | 13.97% | 13.97% +390% | |
| Net Income YoY (latest Q) | 127.26% | ◆ 348.79% | -20.57% | 203.32% | 203.32% -37% | |
| Profitability | ||||||
| EBITDA Margin | 8.94% | 8.02% | 7.10% | ◆ 10.34% | 8.02% +11% | |
| Net Income Margin | 6.65% | ◆ 12.71% | 2.64% | 2.25% | 2.64% +152% | |
| Return on Common Equity | 9.58% | ◆ 10.14% | 6.32% | 4.48% | 6.32% +52% | |
| Return on Capital Employed | 8.34% | 3.49% | 7.97% | ◆ 8.55% | 7.97% +5% | |
| Return on Assets | 5.73% | ◆ 8.14% | 3.62% | 2.31% | 3.62% +58% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.44× | ◆ 0.05× | 0.49× | 0.29× | 0.29× +52% | |
| Interest Coverage | ◆ 6.48× | 3.56× | 2.36× | 1.89× | 2.36× +175% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,466 Cr | ₹1,022 Cr | ₹1,652 Cr | ₹2,144 Cr | ₹1,652 Cr -11% | |
| Net Income | ₹97.5 Cr | ₹130 Cr | ₹43.6 Cr | ₹48.2 Cr | ₹48.2 Cr +102% | |
| Total Assets | ₹1,700 Cr | ₹1,596 Cr | ₹1,202 Cr | ₹2,089 Cr | ₹1,596 Cr +7% | |
| EPS | ₹10.83 | ₹7.56 | ₹29.13 | ₹1.63 | ₹7.56 +43% | |
| Book Value per Share | ₹113.11 | ₹74.47 | ₹460.64 | ₹36.42 | ₹74.47 +52% | |