In ₹ Crore except Per Share Latest Annual	TNPETRO FY26	MANALIPETC FY26	AGARIND FY26	DCW FY26	Peer Average
Valuation — at last close
P/E	10.43×	◆ 9.52×	10.95×	24.06×	14.85× -30%
P/B	1.00×	0.97×	◆ 0.69×	1.08×	0.91× +10%
EV/EBITDA	8.56×	8.44×	5.99×	◆ 5.70×	6.71× +28%
Market Cap	₹1,017 Cr	₹1,239 Cr	₹477 Cr	₹1,158 Cr	₹958 Cr +6%
Growth
Revenue CAGR 3Y	-11.98%	◆ -4.70%	-6.40%	-6.63%	-5.91% -103%
Revenue CAGR 5Y	5.06%	0.06%	◆ 12.82%	7.92%	6.93% -27%
Net Income CAGR 3Y	1.14%	◆ 36.89%	-22.13%	-36.93%	-7.39% +115%
Revenue YoY (latest Q)	◆ 68.50%	17.07%	-27.00%	22.93%	4.33% +1481%
Net Income YoY (latest Q)	127.26%	◆ 348.79%	-20.57%	-24.97%	101.08% +26%
Profitability
EBITDA Margin	8.94%	8.02%	7.10%	◆ 10.34%	8.49% +5%
Net Income Margin	6.65%	◆ 12.71%	2.64%	2.25%	5.87% +13%
Return on Common Equity	10.10%	◆ 10.94%	6.62%	4.57%	7.38% +37%
Return on Capital Employed	◆ 8.89%	3.74%	7.98%	8.35%	6.69% +33%
Return on Assets	6.38%	◆ 8.67%	3.42%	2.26%	4.78% +33%
Credit & Quality
Total Debt/Equity	0.44×	◆ 0.05×	0.49×	0.29×	0.28× +59%
Interest Coverage	◆ 6.48×	3.56×	2.36×	1.89×	2.60× +149%
Scale — latest FY
Revenue / Total Income	₹1,466 Cr	₹1,022 Cr	₹1,652 Cr	₹2,144 Cr	₹1,606 Cr -9%
Net Income	₹97.5 Cr	₹130 Cr	₹43.6 Cr	₹48.2 Cr	₹73.9 Cr +32%
Total Assets	₹1,700 Cr	₹1,596 Cr	₹1,202 Cr	₹2,089 Cr	₹1,629 Cr +4%
EPS	₹10.83	₹7.56	₹29.13	₹1.63	₹12.77 -15%
Book Value per Share	₹113.11	₹74.47	₹460.64	₹36.42	₹190.51 -41%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.