| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,911 | — | — | — | — | |
| 112 | 112 | 89.9 | 127 | 63.1 | |
| 1.5 | 1.5 | 4.6 | 72.5 | 83.2 | |
| 1,801 | — | — | — | — | |
| −110 | −110 | −85.3 | −54.6 | 20.0 | |
| ₹19.16 | — | — | — | — | |
| 416 | 416 | 347 | 361 | 339 | |
| 0.4% | 0.4% | 1.3% | 20.1% | 24.5% | |
| 0.00× | — | — | — | — | |
| 3.62× | — | — | — | — | |
| 20.50× | — | — | — | — | |
| 22.21× | — | — | — | — | |
| 38.80× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 498 | 489 | 465 | 263 | 224 | |
| 87.8 | 77.4 | 54.1 | 29.6 | 19.6 | |
| 81.1 | 70.9 | 48.9 | 24.9 | 15.1 | |
| — | 58.1 | 23.4 | −6.0 | 10.5 | |
| 46.4 | 46.4 | 13.5 | −14.1 | −10.1 | |
| — | 46.1 | 13.3 | −15.2 | −10.9 | |
| — | 11.7 | 10.0 | 8.1 | 20.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,911.0 | |
| - Cash, Equiv & ST Investments | 63.1 | 127.1 | 89.9 | 111.7 | 111.7 | |
| + Total Debt | 83.2 | 72.5 | 4.6 | 1.5 | 1.5 | |
| Enterprise Value | — | — | — | — | 1,800.8 | |
| Net Debt (memo) | 20.0 | -54.6 | -85.3 | -110.2 | -110.2 | |
| EV per Share | — | — | — | — | 19.16 | |
| Total Capital | 339.2 | 360.6 | 346.7 | 416.5 | 416.5 | |
| Total Debt/Total Capital | 24.52 | 20.10 | 1.32 | 0.35 | 0.35 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.62 | |
| EV/EBITDA | — | — | — | — | 20.50 | |
| EV/EBIT | — | — | — | — | 22.21 | |
| EV/Free Cash Flow | — | — | — | — | 38.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 224.3 | 263.4 | 465.0 | 489.2 | 497.8 | |
| EBITDA | 19.6 | 29.6 | 54.1 | 77.4 | 87.8 | |
| EBIT | 15.1 | 24.9 | 48.9 | 70.9 | 81.1 | |
| Operating Cash Flow | 10.5 | -6.0 | 23.4 | 58.1 | — | |
| Free Cash Flow | -10.1 | -14.1 | 13.5 | 46.4 | 46.4 | |
| FCFF (free cash flow to the firm) | -10.9 | -15.2 | 13.3 | 46.1 | — | |
| Capital Expenditure | 20.6 | 8.1 | 10.0 | 11.7 | — | |