In ₹ Crore except Per Share Latest Annual | SWARAJENG FY26 | INGERRAND FY26 | YUKEN FY26 | ROTO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 21.99× | 57.04× | 100.83× | 49.54× | 57.04× -61% | |
| P/B | 8.83× | 23.72× | ◆ 3.97× | 5.09× | 5.09× +74% | |
| EV/EBITDA | ◆ 15.73× | 43.34× | 30.91× | 23.77× | 30.91× -49% | |
| Market Cap | ₹4,318 Cr | ₹14,604 Cr | ₹1,481 Cr | ₹1,223 Cr | ₹1,481 Cr +192% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 12.18% | 6.56% | 7.46% | 8.03% | 7.46% +63% | |
| Revenue CAGR 5Y | 15.26% | ◆ 17.65% | — | — | 17.65% -14% | |
| Net Income CAGR 3Y | 13.68% | 11.92% | ◆ 14.24% | -9.24% | 11.92% +15% | |
| Revenue YoY (latest Q) | 21.54% | 20.34% | ◆ 28.48% | 14.74% | 20.34% +6% | |
| Net Income YoY (latest Q) | 11.13% | 19.46% | 28.63% | ◆ 46.84% | 28.63% -61% | |
| Profitability | ||||||
| EBITDA Margin | 13.56% | ◆ 23.94% | 10.93% | 18.13% | 18.13% -25% | |
| Net Income Margin | 9.78% | ◆ 18.39% | 3.11% | 8.70% | 8.70% +12% | |
| Return on Common Equity | 40.15% | ◆ 41.58% | 3.88% | 10.30% | 10.30% +290% | |
| Return on Capital Employed | 49.96% | ◆ 50.66% | 6.82% | 13.91% | 13.91% +259% | |
| Return on Assets | 25.21% | ◆ 25.63% | 2.27% | 7.15% | 7.15% +253% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.28× | 0.08× | 0.08× -100% | |
| Interest Coverage | ◆ 640.18× | 212.17× | 2.71× | 11.18× | 11.18× +5626% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,007 Cr | ₹1,392 Cr | ₹462 Cr | ₹285 Cr | ₹462 Cr +334% | |
| Net Income | ₹196 Cr | ₹256 Cr | ₹14.4 Cr | ₹24.8 Cr | ₹24.8 Cr +693% | |
| Total Assets | ₹779 Cr | ₹999 Cr | ₹635 Cr | ₹346 Cr | ₹635 Cr +23% | |
| EPS | ₹161.6 | ₹81.1 | ₹10.81 | ₹1.31 | ₹10.81 +1395% | |
| Book Value per Share | ₹402.4 | ₹195.03 | ₹274.66 | ₹12.75 | ₹195.03 +106% | |