In ₹ Crore except Per Share Latest Annual	SURYALA FY25	AMARJOTHI FY25	PBMPOLY FY25	RAJPALAYAM FY21	Peer Average
Valuation — at last close
P/E	15.86×	—	—	—	—
P/B	0.63×	—	◆ 0.34×	1.89×	1.12× -44%
EV/EBITDA	8.02×	—	◆ -8.94×	30.91×	10.99× -27%
Market Cap	₹156 Cr	—	₹39.8 Cr	₹513 Cr	₹276 Cr -44%
Growth
Revenue CAGR 3Y	◆ 20.43%	-5.29%	—	—	-5.29% +486%
Revenue CAGR 5Y	◆ 4.46%	3.10%	—	—	3.10% +44%
Net Income CAGR 3Y	-19.42%	◆ -19.40%	—	—	-19.40% 0%
Profitability
EBITDA Margin	5.70%	◆ 14.62%	-2.34%	8.84%	7.04% -19%
Net Income Margin	2.03%	◆ 5.19%	-2.65%	-6.47%	-1.31% +255%
Return on Common Equity	3.96%	◆ 5.96%	-4.01%	-9.35%	-2.47% +261%
Return on Capital Employed	3.85%	◆ 9.26%	-6.51%	—	1.38% +180%
Return on Assets	2.68%	◆ 3.97%	-3.53%	-2.81%	-0.79% +439%
Credit & Quality
Total Debt/Equity	0.28×	0.27×	◆ 0.00×	2.28×	0.85× -67%
Interest Coverage	1.68×	◆ 2.88×	-16.45×	-0.25×	-4.61× +136%
Scale — latest FY
Revenue / Total Income	₹483 Cr	₹213 Cr	₹176 Cr	₹412 Cr	₹267 Cr +81%
Net Income	₹9.8 Cr	₹11 Cr	−₹4.7 Cr	−₹26.6 Cr	−₹6.8 Cr +245%
Total Assets	₹366 Cr	₹274 Cr	₹132 Cr	₹952 Cr	₹453 Cr -19%
EPS	₹23.01	—	₹-6.8	₹-36.11	₹-21.46 +207%
Book Value per Share	₹581.77	—	₹169.5	₹367.97	₹268.74 +116%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.