In ₹ Crore except Per Share Latest Annual | SURYAROSNI FY26 | APLAPOLLO FY26 | BAJAJELEC FY26 | TDPOWERSYS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 16.47× | 50.57× | — | 50.23× | 50.40× -67% | |
| P/B | ◆ 1.79× | 11.49× | 2.44× | 11.19× | 11.19× -84% | |
| EV/EBITDA | ◆ 9.70× | 33.68× | 24.74× | 36.21× | 33.68× -71% | |
| Market Cap | ₹4,707 Cr | ₹60,869 Cr | ₹3,892 Cr | ₹11,998 Cr | ₹11,998 Cr -61% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.94% | 12.60% | -6.33% | ◆ 28.62% | 12.60% -115% | |
| Revenue CAGR 5Y | 6.28% | 22.11% | -0.54% | ◆ 25.61% | 22.11% -72% | |
| Net Income CAGR 3Y | -5.20% | 23.30% | — | ◆ 35.11% | 29.20% -118% | |
| Revenue YoY (latest Q) | 27.54% | 8.45% | 2.33% | ◆ 72.10% | 8.45% +226% | |
| Net Income YoY (latest Q) | 77.22% | 10.94% | ◆ 5216.48% | 72.33% | 72.33% +7% | |
| Profitability | ||||||
| EBITDA Margin | 6.46% | 7.81% | 3.09% | ◆ 17.76% | 7.81% -17% | |
| Net Income Margin | 3.79% | 5.21% | -2.04% | ◆ 12.86% | 5.21% -27% | |
| Return on Common Equity | 10.85% | ◆ 22.71% | -5.70% | 22.28% | 22.28% -51% | |
| Return on Capital Employed | 13.05% | 26.34% | -0.21% | ◆ 28.31% | 26.34% -50% | |
| Return on Assets | 8.06% | ◆ 13.62% | -2.13% | 12.72% | 12.72% -37% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | 0.09× | ◆ 0.00× | 0.02× | 0.02× +0% | |
| Interest Coverage | 12.90× | 12.53× | -0.07× | ◆ 161.16× | 12.53× +3% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,540 Cr | ₹23,079 Cr | ₹4,462 Cr | ₹1,856 Cr | ₹4,462 Cr +69% | |
| Net Income | ₹286 Cr | ₹1,203 Cr | −₹90.9 Cr | ₹239 Cr | ₹239 Cr +20% | |
| Total Assets | ₹3,545 Cr | ₹8,833 Cr | ₹4,260 Cr | ₹1,877 Cr | ₹4,260 Cr -17% | |
| EPS | ₹13.13 | ₹43.34 | ₹-7.88 | ₹15.29 | ₹15.29 -14% | |
| Book Value per Share | ₹121.03 | ₹190.73 | ₹138.14 | ₹68.61 | ₹138.14 -12% | |