In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 255.1 | 303.7 | 446.8 | 446.8 | |
| + Capital Work-in-Progress | 67.6 | 148.8 | 148.0 | 148.0 | |
| + Other Intangibles | 1.1 | 1.7 | 1.4 | 1.4 | |
| + Non-current Investments | 25.3 | 63.8 | 63.2 | 63.2 | |
| + Other Non-current Assets | 0.9 | 0.7 | 11.2 | 11.2 | |
| Total Non-current Assets | 355.4 | 523.4 | 675.3 | 675.3 | |
| Current Assets | |||||
| + Inventories | 115.8 | 85.2 | 118.3 | 118.3 | |
| + Trade Receivables | 84.7 | 111.7 | 134.4 | 134.4 | |
| + Cash & Cash Equivalents | 85.3 | 68.3 | 76.1 | 76.1 | |
| + Other Bank Balances | 72.3 | 6.6 | 3.1 | 3.1 | |
| + Short-term Loans | 0.5 | 0.7 | 0.9 | 0.9 | |
| + Other Current Financial Assets | 6.4 | 4.5 | 0.7 | 0.7 | |
| Current Financial Assets | 249.2 | 191.8 | 215.2 | 215.2 | |
| + Other Current Assets | 99.9 | 120.7 | 103.5 | 103.5 | |
| Total Current Assets | 464.9 | 397.8 | 437.0 | 437.0 | |
| Total Assets | 820.3 | 921.2 | 1,112.3 | 1,112.3 | |
| Equity | |||||
| + Equity Share Capital | 16.1 | 16.1 | 16.1 | 16.1 | |
| + Other Equity / Reserves | 683.4 | 799.3 | 980.7 | 980.7 | |
| Equity — Owners of Parent | 699.5 | 815.4 | 996.8 | 996.8 | |
| Total Equity | 699.5 | 815.4 | 996.8 | 996.8 | |
| Liabilities | |||||
| + Provisions — Non-current | 5.9 | 0.8 | 1.3 | 1.3 | |
| + Deferred Tax Liabilities | 13.7 | 23.2 | 27.0 | 27.0 | |
| Non-current Liabilities | 25.0 | 29.0 | 33.4 | 33.4 | |
| + Borrowings — Current | 16.6 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 64.2 | 59.6 | 74.5 | 74.5 | |
| + Other Current Financial Liab | 0.8 | 1.6 | 1.8 | 1.8 | |
| Current Financial Liabilities | 81.7 | 61.1 | 76.3 | 76.3 | |
| + Provisions — Current | 0.8 | 0.4 | 1.2 | 1.2 | |
| + Other Current Liabilities | 12.9 | 14.9 | 4.3 | 4.3 | |
| Current Liabilities | 95.8 | 76.9 | 82.2 | 82.2 | |
| Total Liabilities | 120.8 | 105.9 | 115.6 | 115.6 | |
| Total Equity & Liabilities | 820.3 | 921.2 | 1,112.3 | 1,112.3 | |