| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 447 | 304 | 255 | 182 | |
| 148 | 149 | 67.6 | 43.4 | |
| 1.4 | 1.7 | 1.1 | 1.5 | |
| 63.2 | 63.8 | 25.3 | 0.1 | |
| 11.2 | 0.7 | 0.9 | 4.0 | |
| 675 | 523 | 355 | 237 | |
Current assets | ||||
| 118 | 85.2 | 116 | 92.3 | |
| 134 | 112 | 84.7 | 115 | |
| 76.1 | 68.3 | 85.3 | 166 | |
| 3.1 | 6.6 | 72.3 | 62.1 | |
| 0.9 | 0.7 | 0.5 | 0.6 | |
| 0.7 | 4.5 | 6.4 | 6.0 | |
| 215 | 192 | 249 | 350 | |
| 104 | 121 | 99.9 | 55.5 | |
| 437 | 398 | 465 | 498 | |
| 1,112 | 921 | 820 | 735 | |
Equity | ||||
| 16.1 | 16.1 | 16.1 | 16.1 | |
| 981 | 799 | 683 | 600 | |
| 997 | 815 | 699 | 616 | |
| 997 | 815 | 699 | 616 | |
Liabilities | ||||
| 1.3 | 0.8 | 5.9 | 2.9 | |
| 27.0 | 23.2 | 13.7 | 11.1 | |
| 33.4 | 29.0 | 25.0 | 19.4 | |
| 0.0 | 0.0 | 16.6 | 21.3 | |
| 74.5 | 59.6 | 64.2 | 49.0 | |
| 1.8 | 1.6 | 0.8 | 0.8 | |
| 76.3 | 61.1 | 81.7 | 71.1 | |
| 1.2 | 0.4 | 0.8 | 0.4 | |
| 4.3 | 14.9 | 12.9 | 27.4 | |
| 82.2 | 76.9 | 95.8 | 99.7 | |
| 116 | 106 | 121 | 119 | |
| 1,112 | 921 | 820 | 735 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 182.5 | 255.1 | 303.7 | 446.8 | 446.8 | |
| + Capital Work-in-Progress | 43.4 | 67.6 | 148.8 | 148.0 | 148.0 | |
| + Other Intangibles | 1.5 | 1.1 | 1.7 | 1.4 | 1.4 | |
| + Non-current Investments | 0.1 | 25.3 | 63.8 | 63.2 | 63.2 | |
| + Other Non-current Assets | 4.0 | 0.9 | 0.7 | 11.2 | 11.2 | |
| Total Non-current Assets | 237.2 | 355.4 | 523.4 | 675.3 | 675.3 | |
| Current Assets | ||||||
| + Inventories | 92.3 | 115.8 | 85.2 | 118.3 | 118.3 | |
| + Trade Receivables | 115.2 | 84.7 | 111.7 | 134.4 | 134.4 | |
| + Cash & Cash Equivalents | 165.8 | 85.3 | 68.3 | 76.1 | 76.1 | |
| + Other Bank Balances | 62.1 | 72.3 | 6.6 | 3.1 | 3.1 | |
| + Short-term Loans | 0.6 | 0.5 | 0.7 | 0.9 | 0.9 | |
| + Other Current Financial Assets | 6.0 | 6.4 | 4.5 | 0.7 | 0.7 | |
| Current Financial Assets | 349.7 | 249.2 | 191.8 | 215.2 | 215.2 | |
| + Other Current Assets | 55.5 | 99.9 | 120.7 | 103.5 | 103.5 | |
| Total Current Assets | 497.5 | 464.9 | 397.8 | 437.0 | 437.0 | |
| Total Assets | 734.8 | 820.3 | 921.2 | 1,112.3 | 1,112.3 | |
| Equity | ||||||
| + Equity Share Capital | 16.1 | 16.1 | 16.1 | 16.1 | 16.1 | |
| + Other Equity / Reserves | 599.6 | 683.4 | 799.3 | 980.7 | 980.7 | |
| Equity — Owners of Parent | 615.7 | 699.5 | 815.4 | 996.8 | 996.8 | |
| Total Equity | 615.7 | 699.5 | 815.4 | 996.8 | 996.8 | |
| Liabilities | ||||||
| + Provisions — Non-current | 2.9 | 5.9 | 0.8 | 1.3 | 1.3 | |
| + Deferred Tax Liabilities | 11.1 | 13.7 | 23.2 | 27.0 | 27.0 | |
| Non-current Liabilities | 19.4 | 25.0 | 29.0 | 33.4 | 33.4 | |
| + Borrowings — Current | 21.3 | 16.6 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 49.0 | 64.2 | 59.6 | 74.5 | 74.5 | |
| + Other Current Financial Liab | 0.8 | 0.8 | 1.6 | 1.8 | 1.8 | |
| Current Financial Liabilities | 71.1 | 81.7 | 61.1 | 76.3 | 76.3 | |
| + Provisions — Current | 0.4 | 0.8 | 0.4 | 1.2 | 1.2 | |
| + Other Current Liabilities | 27.4 | 12.9 | 14.9 | 4.3 | 4.3 | |
| Current Liabilities | 99.7 | 95.8 | 76.9 | 82.2 | 82.2 | |
| Total Liabilities | 119.1 | 120.8 | 105.9 | 115.6 | 115.6 | |
| Total Equity & Liabilities | 734.8 | 820.3 | 921.2 | 1,112.3 | 1,112.3 | |