| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 81.1 | 65.3 | 66.2 | 58.7 | 96.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.1 | 1.9 | 17.2 | 0.9 | 4.4 | ||
| 83.3 | 67.3 | 83.4 | 59.6 | 101 | ||
Expenses | ||||||
| 61.2 | 49.3 | 55.9 | 45.7 | 72.2 | ||
| 3.6 | 3.5 | 4.2 | 5.2 | 6.3 | ||
| 328 | 664 | 1,385 | 1,135 | 1,103 | ||
| 4.9 | 5.0 | 6.1 | 7.3 | 23.4 | ||
| 13.9 | 14.3 | 56.9 | 44.5 | 32.3 | ||
| 412 | 736 | 1,508 | 1,238 | 1,237 | ||
| 2.5 | −1.7 | −50.9 | −36.7 | −14.2 | ||
| −2.4 | −6.7 | −57.0 | −44.0 | −37.6 | ||
Profit | ||||||
| −328 | −669 | −1,425 | −1,178 | −1,136 | ||
| 6,466 | 6,466 | −1.3 | 3.1 | −65.9 | ||
| 6,137 | 5,796 | −1,426 | −1,175 | −1,202 | ||
| 6,137 | 5,796 | −1,426 | −1,175 | −1,202 | ||
| 6,137 | 5,796 | −1,426 | −1,175 | −1,202 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | ||
| 6,137 | 5,796 | −1,426 | −1,175 | −1,202 | ||
| — | — | — | −1,175 | −1,158 | ||
| — | −0.1 | 0.0 | −0.4 | −44.0 | ||
Per share | ||||||
| ₹1,015.17 | ₹1,477.88 | ₹1,110.04 | −₹457.07 | −₹450.53 | ||
| ₹973.47 | ₹1,430.14 | ₹1,110.04 | −₹457.07 | −₹450.53 | ||
Other comprehensive income — detail | ||||||
| — | 0.0 | 0.1 | — | — | ||
| — | 0.0 | 0.1 | — | 0.1 | ||
| — | — | — | −1,175 | −1,158 | ||
| — | — | −1,426 | −0.4 | −44.0 | ||
Per share — as-filed variants | ||||||
| ₹1,022.86 | ₹738.94 | ₹555.02 | −₹457.07 | −₹450.53 | ||
| ₹980.91 | ₹715.07 | ₹555.02 | −₹457.07 | −₹450.53 | ||
| −₹7.69 | ₹738.94 | ₹555.02 | ₹0.00 | ₹0.00 | ||
| −₹7.44 | ₹715.07 | ₹555.02 | ₹0.00 | ₹0.00 | ||
Direct-method operating receipts — filed in the P&L block | ||||||
| — | — | — | 14.1 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 19.9 | 16.0 | 10.3 | 13.1 | 24.4 | ||
| 24.5% | 24.5% | 15.5% | 22.3% | 25.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −328 | −669 | −1,425 | −1,178 | −1,136 | ||
| 6,466 | 6,466 | −1.3 | 3.1 | −65.9 | ||
| −328 | −669 | −1,425 | −1,178 | −1,136 | ||
| −₹54.33 | −₹170.62 | ₹1,109.04 | −₹458.28 | −₹425.84 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 96.6 | 58.7 | 66.2 | 65.3 | 81.1 | |
| Other Income | 4.4 | 0.9 | 17.2 | 1.9 | 2.1 | |
| Total Income | 101.1 | 59.6 | 83.4 | 67.3 | 83.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 72.2 | 45.7 | 55.9 | 49.3 | 61.2 | |
| + Employee Benefit Expense | 6.3 | 5.2 | 4.2 | 3.5 | 3.6 | |
| + Finance Costs | 1,102.8 | 1,135.1 | 1,385.3 | 664.5 | 328.2 | |
| + Depreciation & Amortisation | 23.4 | 7.3 | 6.1 | 5.0 | 4.9 | |
| + Other Expenses | 32.3 | 44.5 | 56.9 | 14.3 | 13.9 | |
| Total Expenses | 1,237.0 | 1,237.7 | 1,508.5 | 736.5 | 411.7 | |
| EBITDA | -14.2 | -36.7 | -50.9 | -1.7 | 2.5 | |
| EBIT | -37.6 | -44.0 | -57.0 | -6.7 | -2.4 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,136.0 | -1,178.1 | -1,425.1 | -669.2 | -328.5 | |
| + Exceptional Items | -65.9 | 3.1 | -1.3 | 6,465.6 | 6,465.6 | |
| Pretax Income | -1,201.8 | -1,175.0 | -1,426.4 | 5,796.4 | 6,137.2 | |
| Net Income | -1,201.8 | -1,175.0 | -1,426.4 | 5,796.4 | 6,137.2 | |
| + Net Income — Continuing Ops | -1,201.8 | -1,175.0 | -1,426.4 | 5,796.4 | 6,137.2 | |
| + Other Comprehensive Income | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Total Comprehensive Income | -1,201.7 | -1,175.0 | -1,426.2 | 5,796.4 | 6,137.2 | |
| Net Income to Common | -1,157.8 | -1,174.6 | — | — | — | |
| Minority Interest | -44.0 | -0.4 | 0.0 | -0.1 | — | |
| Per Share | ||||||
| Basic EPS | -450.53 | -457.07 | 1,110.04 | 1,477.88 | 1,015.17 | |
| Diluted EPS | -450.53 | -457.07 | 1,110.04 | 1,430.14 | 973.47 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | 0.1 | — | 0.1 | 0.0 | — | |
| Comprehensive Income — Owners of Parent | -1,157.8 | -1,174.6 | — | — | — | |
| Comprehensive Income — Non-controlling Interests | -44.0 | -0.4 | -1,426.2 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -450.53 | -457.07 | 555.02 | 738.94 | 1,022.86 | |
| Diluted EPS — Continuing Operations | -450.53 | -457.07 | 555.02 | 715.07 | 980.91 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 555.02 | 738.94 | -7.69 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 555.02 | 715.07 | -7.44 | |
| Direct-method Operating Receipts — filed in the P&L block | ||||||
| + Receipts — Sales of Goods & Services | — | 14.1 | — | — | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 24.4 | 13.1 | 10.3 | 16.0 | 19.9 | |
| Gross Margin % | 25.30 | 22.26 | 15.50 | 24.54 | 24.54 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,136.0 | -1,178.1 | -1,425.1 | -669.2 | -328.5 | |
| − Exceptional Items (reconciliation) | -65.9 | 3.1 | -1.3 | 6,465.6 | 6,465.6 | |
| Net Income Adj (tax-effected) | -1,136.0 | -1,178.1 | -1,425.1 | -669.2 | -328.5 | |
| EPS Adj | -425.84 | -458.28 | 1,109.04 | -170.62 | -54.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 25.7 | 25.7 | 25.7 | 97.5 | 97.5 | |