In ₹ Crore except Per Share Latest Annual	SUPRAJIT FY26	SJS FY26	LUMAXIND FY26	LGBBROSLTD FY26	Peer Average
Valuation — at last close
P/E	34.85×	37.95×	27.56×	◆ 16.80×	27.44× +27%
P/B	4.43×	7.56×	5.18×	◆ 2.49×	5.08× -13%
EV/EBITDA	17.16×	23.41×	13.66×	◆ 10.91×	16.00× +7%
Market Cap	₹6,363 Cr	₹6,560 Cr	₹4,754 Cr	₹5,356 Cr	₹5,557 Cr +15%
Growth
Revenue CAGR 3Y	11.59%	◆ 30.17%	21.73%	11.77%	21.22% -45%
Revenue CAGR 5Y	18.44%	—	◆ 24.02%	13.84%	18.93% -3%
Net Income CAGR 3Y	6.29%	◆ 36.70%	18.72%	8.10%	21.17% -70%
Revenue YoY (latest Q)	23.95%	24.49%	◆ 33.04%	21.57%	26.37% -9%
Net Income YoY (latest Q)	8.62%	◆ 114.99%	45.87%	0.07%	53.64% -84%
Profitability
EBITDA Margin	10.37%	◆ 28.31%	9.68%	15.73%	17.91% -42%
Net Income Margin	4.78%	◆ 17.99%	4.12%	10.36%	10.82% -56%
Return on Common Equity	13.45%	◆ 22.10%	20.39%	15.71%	19.40% -31%
Return on Capital Employed	14.23%	◆ 26.38%	19.57%	17.26%	21.07% -32%
Return on Assets	6.19%	◆ 17.30%	5.48%	11.46%	11.41% -46%
Credit & Quality
Total Debt/Equity	0.55×	◆ 0.01×	0.88×	0.09×	0.33× +68%
Interest Coverage	3.87×	◆ 55.56×	3.42×	24.34×	27.77× -86%
Scale — latest FY
Revenue / Total Income	₹3,825 Cr	₹955 Cr	₹4,184 Cr	₹3,076 Cr	₹2,738 Cr +40%
Net Income	₹183 Cr	₹172 Cr	₹172 Cr	₹319 Cr	₹221 Cr -17%
Total Assets	₹3,173 Cr	₹1,112 Cr	₹3,435 Cr	₹2,995 Cr	₹2,514 Cr +26%
EPS	₹13.31	₹54.02	₹184.5	₹99.95	₹112.82 -88%
Book Value per Share	₹104.76	₹271.24	₹981.53	₹675.3	₹642.69 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.