In ₹ Crore except Per Share Latest Annual | SUPRAJIT FY26 | SJS FY26 | LUMAXIND FY26 | LGBBROSLTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.34× | 43.15× | 32.20× | ◆ 17.36× | 32.20× +16% | |
| P/B | 4.74× | 8.47× | 6.05× | ◆ 2.57× | 6.05× -22% | |
| EV/EBITDA | 18.32× | 26.70× | 15.64× | ◆ 11.77× | 15.64× +17% | |
| Market Cap | ₹6,817 Cr | ₹7,459 Cr | ₹5,553 Cr | ₹5,533 Cr | ₹5,553 Cr +23% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.59% | ◆ 30.17% | 21.73% | 11.77% | 21.73% -47% | |
| Revenue CAGR 5Y | 18.44% | — | ◆ 24.02% | 13.84% | 18.93% -3% | |
| Net Income CAGR 3Y | 6.29% | ◆ 36.70% | 18.72% | 8.10% | 18.72% -66% | |
| Revenue YoY (latest Q) | 23.95% | 24.49% | ◆ 32.60% | 21.57% | 24.49% -2% | |
| Net Income YoY (latest Q) | 8.62% | ◆ 114.99% | 41.16% | 0.07% | 41.16% -79% | |
| Profitability | ||||||
| EBITDA Margin | 10.37% | ◆ 28.31% | 9.68% | 15.73% | 15.73% -34% | |
| Net Income Margin | 4.78% | ◆ 17.99% | 4.12% | 10.36% | 10.36% -54% | |
| Return on Common Equity | 12.71% | ◆ 19.37% | 18.80% | 14.78% | 18.80% -32% | |
| Return on Capital Employed | 13.36% | ◆ 23.83% | 18.58% | 16.20% | 18.58% -28% | |
| Return on Assets | 5.76% | ◆ 15.45% | 5.02% | 10.64% | 10.64% -46% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.55× | ◆ 0.01× | 0.88× | 0.09× | 0.09× +511% | |
| Interest Coverage | 3.87× | ◆ 55.56× | 3.42× | 24.34× | 24.34× -84% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,825 Cr | ₹955 Cr | ₹4,184 Cr | ₹3,076 Cr | ₹3,076 Cr +24% | |
| Net Income | ₹183 Cr | ₹172 Cr | ₹172 Cr | ₹319 Cr | ₹172 Cr +6% | |
| Total Assets | ₹3,173 Cr | ₹1,112 Cr | ₹3,435 Cr | ₹2,995 Cr | ₹2,995 Cr +6% | |
| EPS | ₹13.31 | ₹54.02 | ₹184.5 | ₹99.95 | ₹99.95 -87% | |
| Book Value per Share | ₹104.76 | ₹275.35 | ₹981.53 | ₹676.1 | ₹676.1 -85% | |