In ₹ Crore except Per Share Latest Annual	SUNRAKSHAK FY25	AMARJOTHI FY25	PBMPOLY FY25	RAJPALAYAM FY21	Peer Average
Valuation — at last close
P/E	16.19×	—	—	—	—
P/B	3.99×	—	◆ 0.34×	1.89×	1.12× +258%
EV/EBITDA	8.56×	—	◆ -8.94×	30.91×	10.99× -22%
Market Cap	₹178 Cr	—	₹39.8 Cr	₹513 Cr	₹276 Cr -36%
Growth
Revenue CAGR 3Y	—	-5.29%	—	—	-5.29%
Revenue CAGR 5Y	—	3.10%	—	—	3.10%
Net Income CAGR 3Y	—	-19.40%	—	—	-19.40%
Profitability
EBITDA Margin	14.24%	◆ 14.62%	-2.34%	8.84%	7.04% +102%
Net Income Margin	◆ 6.11%	5.19%	-2.65%	-6.47%	-1.31% +566%
Return on Common Equity	◆ 24.68%	5.96%	-4.01%	-9.35%	-2.47% +1101%
Return on Capital Employed	◆ 20.00%	9.26%	-6.51%	—	1.38% +1355%
Return on Assets	◆ 10.59%	3.97%	-3.53%	-2.81%	-0.79% +1441%
Credit & Quality
Total Debt/Equity	0.93×	0.27×	◆ 0.00×	2.28×	0.85× +9%
Interest Coverage	◆ 11.48×	2.88×	-16.45×	-0.25×	-4.61× +349%
Scale — latest FY
Revenue / Total Income	₹180 Cr	₹213 Cr	₹176 Cr	₹412 Cr	₹267 Cr -32%
Net Income	₹11 Cr	₹11 Cr	−₹4.7 Cr	−₹26.6 Cr	−₹6.8 Cr +263%
Total Assets	₹104 Cr	₹274 Cr	₹132 Cr	₹952 Cr	₹453 Cr -77%
EPS	₹21.88	—	₹-6.8	₹-36.11	₹-21.46 +202%
Book Value per Share	₹88.65	—	₹169.5	₹367.97	₹268.74 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.