SUMICHEM481.35

Sumitomo Chemical India Ltd.

· Chemicals
AnnualQuarterly₹ CrorePeersBAYERCROPRALLISPIINDSPLPETROINDOBORAXIGPLOALPCBLMcap ₹24,026 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations903.5542.0674.2838.9988.3641.9679.41,056.8929.8568.0683.71,063.3
Other Income24.626.926.726.031.231.231.638.838.837.032.247.3
Total Income928.0568.9700.9864.91,019.5673.2711.01,095.6968.6604.9715.91,110.6
Expenses
+ Cost of Materials Consumed338.1231.0391.8384.9453.1334.3419.8444.9454.9331.1420.0554.3
+ Purchases of Stock-in-Trade54.778.476.975.886.779.873.2111.670.513.539.0132.3
+ Changes in Inventories164.117.1-75.951.727.8-42.7-85.697.93.8-45.7-64.2-40.0
+ Employee Benefit Expense58.953.959.265.566.168.364.770.869.565.468.073.2
+ Finance Costs1.21.21.31.21.21.81.71.72.22.01.92.0
+ Depreciation & Amortisation15.816.116.814.915.719.116.415.716.816.716.917.2
+ Other Expenses99.795.882.199.8109.396.187.7112.3113.0104.186.7110.2
Total Expenses732.6493.5552.1693.8760.0556.7577.9855.0730.8487.3568.4849.3
EBITDA187.965.8140.2161.1245.3106.1119.6219.2218.099.5134.2233.3
EBIT172.249.7123.4146.2229.687.1103.1203.5201.382.7117.3216.1
Profit
PBT before Exceptional Items195.575.4148.8171.1259.6116.5133.1240.6237.8117.7147.5261.3
+ Exceptional Items0.00.00.00.00.00.00.00.00.0-16.10.026.9
Pretax Income195.575.4148.8171.1259.6116.5133.1240.6237.8101.6147.6288.2
+ Current Tax48.718.335.343.666.128.230.962.159.225.837.374.3
+ Deferred Tax3.42.33.60.80.90.82.40.40.9-0.0-1.1-0.6
Tax Expense52.020.638.944.467.029.133.362.560.125.836.273.7
Net Income143.454.7109.9126.7192.587.499.8178.1177.875.8111.3214.5
+ Net Income — Continuing Ops143.454.7109.9126.7192.587.499.8178.1177.875.8111.3214.5
+ Other Comprehensive Income-0.80.6-0.00.4-2.51.10.0-1.31.45.20.3-1.0
Total Comprehensive Income142.655.4109.9127.1190.088.599.8176.8179.281.0111.6213.5
Net Income to Common143.454.7109.7126.7192.387.099.6178.3177.875.6111.2214.8
Minority Interest0.00.00.20.00.30.50.2-0.2-0.00.20.1-0.3
Per Share
Basic EPS2.871.102.202.543.851.742.003.573.561.522.234.30
Diluted EPS0.000.000.000.000.000.002.000.003.560.002.230.00
Other Comprehensive Income — detail
+ Other Comprehensive Income0.0-1.31.45.20.3-1.0
+ Items NOT to be Reclassified to P&L-1.00.90.10.6-3.31.20.2-1.81.77.00.4-1.3
+ Tax on Items NOT to be Reclassified0.0-0.50.41.80.1-0.3
+ Tax on Items NOT to be Reclassified — alt tag-0.20.20.10.2-0.80.3
+ Items to be Reclassified to P&L-0.1-0.0-0.0-0.0-0.10.00.10.00.0-0.0
+ Tax on Items to be Reclassified — alt tag0.00.00.00.00.0-0.2
Comprehensive Income — Owners of Parent142.655.4109.7127.1189.888.199.7177.0180.685.9111.7212.8
Comprehensive Income — Non-controlling Interests0.00.00.10.00.20.50.2-0.3-0.00.40.2-0.3
Per Share — as-filed variants
Basic EPS — Continuing Operations2.871.102.202.543.851.742.003.573.561.522.234.30
Diluted EPS — Continuing Operations0.000.000.000.000.000.002.000.003.560.002.230.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit346.5215.5281.5326.4420.7270.5272.0402.4400.6269.0288.9416.7
Gross Margin %38.3639.7641.7538.9142.5642.1540.0338.0743.0847.3742.2639.19
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)195.575.4148.8171.1259.6116.5133.1240.6237.8117.7147.5261.3
− Exceptional Items (reconciliation)0.00.00.00.00.00.00.00.00.0-16.10.026.9
Net Income Adj (tax-effected)143.454.7109.9126.7192.587.499.8178.1177.887.8111.3194.5
EPS Adj2.871.102.202.543.851.742.003.573.561.762.233.90
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Paid Up Equity Capital499.1499.1499.1499.1499.1499.1499.1499.1499.1499.1499.1499.1
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.