In ₹ Crore except Per Share Latest Annual	SUMEETINDS FY26	UNITEDPOLY FY26	HIMATSEIDE FY26	BORANA FY26	Peer Average
Valuation — at last close
P/E	◆ 0.18×	51.79×	11.47×	8.74×	24.00× -99%
P/B	2.33×	9.59×	◆ 0.33×	2.01×	3.98× -41%
EV/EBITDA	10.72×	25.94×	8.92×	◆ 6.93×	13.93× -23%
Market Cap	₹494 Cr	₹1,272 Cr	₹711 Cr	₹567 Cr	₹850 Cr -42%
Growth
Revenue CAGR 3Y	◆ 0.55%	—	-2.07%	—	-2.07% +127%
Revenue CAGR 5Y	◆ 12.85%	—	2.18%	—	2.18% +489%
Revenue YoY (latest Q)	9.61%	—	-5.42%	◆ 24.50%	9.54% +1%
Net Income YoY (latest Q)	-85.69%	—	-54.23%	◆ 35.82%	-9.20% -831%
Profitability
EBITDA Margin	5.46%	7.74%	14.49%	◆ 23.55%	15.26% -64%
Net Income Margin	2.60%	3.56%	2.46%	◆ 16.63%	7.55% -66%
Return on Common Equity	13.76%	21.13%	2.97%	◆ 35.01%	19.70% -30%
Return on Capital Employed	13.12%	23.45%	5.67%	◆ 31.74%	20.29% -35%
Return on Assets	5.58%	9.36%	1.07%	◆ 24.74%	11.72% -52%
Credit & Quality
Total Debt/Equity	0.75×	0.80×	1.22×	◆ 0.25×	0.76× -1%
Interest Coverage	3.81×	3.93×	0.69×	◆ 21.12×	8.58× -56%
Scale — latest FY
Revenue / Total Income	₹1,050 Cr	₹682 Cr	₹2,515 Cr	₹389 Cr	₹1,195 Cr -12%
Net Income	₹27.3 Cr	₹24.3 Cr	₹62 Cr	₹64.6 Cr	₹50.3 Cr -46%
Total Assets	₹551 Cr	₹273 Cr	₹5,901 Cr	₹366 Cr	₹2,180 Cr -75%
EPS	₹53	₹1.07	₹4.93	₹24.35	₹10.12 +424%
Book Value per Share	₹4.03	₹5.78	₹170.25	₹105.68	₹93.9 -96%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.