| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 984 | 959 | |
| 9.4 | 9.4 | |
| 994 | 968 | |
Expenses | ||
| 416 | 341 | |
| 208 | 0.0 | |
| 153 | 155 | |
| 126 | 117 | |
| 32.2 | 37.3 | |
| 160 | 425 | |
| 1,094 | 1,074 | |
| 48.1 | 38.5 | |
| 16.0 | 1.2 | |
Profit | ||
| −100 | −106 | |
| −5.1 | −5.1 | |
| −105 | −111 | |
| 6.4 | 6.4 | |
| −16.2 | −18.5 | |
| −9.9 | −12.2 | |
| −95.4 | −99.1 | |
| −95.4 | −99.1 | |
| −6.3 | −9.6 | |
| −102 | −109 | |
| −95.4 | −99.1 | |
Per share | ||
| −₹1.96 | −₹2.03 | |
| −₹1.96 | −₹2.03 | |
Other comprehensive income — detail | ||
| −6.3 | −9.6 | |
| 0.8 | 0.8 | |
| 0.2 | 0.2 | |
| −2.8 | −3.4 | |
| 4.1 | 6.8 | |
Per share — as-filed variants | ||
| −₹1.96 | −₹2.03 | |
| −₹1.96 | −₹2.03 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 361 | 618 | |
| 36.6% | 64.5% | |
Adjusted (ex-exceptional items) — derived | ||
| −100 | −106 | |
| −5.1 | −5.1 | |
| −90.8 | −94.5 | |
| −₹1.86 | −₹1.94 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 959.0 | 984.5 | |
| Other Income | 9.4 | 9.4 | |
| Total Income | 968.3 | 993.9 | |
| Expenses | |||
| + Cost of Materials Consumed | 340.7 | 416.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 207.8 | |
| + Employee Benefit Expense | 154.9 | 153.0 | |
| + Finance Costs | 116.7 | 125.6 | |
| + Depreciation & Amortisation | 37.3 | 32.2 | |
| + Other Expenses | 424.8 | 159.6 | |
| Total Expenses | 1,074.5 | 1,094.1 | |
| EBITDA | 38.5 | 48.1 | |
| EBIT | 1.2 | 16.0 | |
| Profit | |||
| PBT before Exceptional Items | -106.2 | -100.2 | |
| + Exceptional Items | -5.1 | -5.1 | |
| Pretax Income | -111.3 | -105.3 | |
| + Current Tax | 6.4 | 6.4 | |
| + Deferred Tax | -18.5 | -16.2 | |
| Tax Expense | -12.2 | -9.9 | |
| Net Income | -99.1 | -95.4 | |
| + Net Income — Continuing Ops | -99.1 | -95.4 | |
| + Other Comprehensive Income | -9.6 | -6.3 | |
| Total Comprehensive Income | -108.7 | -101.7 | |
| Net Income to Common | -99.1 | -95.4 | |
| Per Share | |||
| Basic EPS | -2.03 | -1.96 | |
| Diluted EPS | -2.03 | -1.96 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -9.6 | -6.3 | |
| + Items NOT to be Reclassified to P&L | 0.8 | 0.8 | |
| + Tax on Items NOT to be Reclassified | 0.2 | 0.2 | |
| + Items to be Reclassified to P&L | -3.4 | -2.8 | |
| + Tax on Items to be Reclassified | 6.8 | 4.1 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -2.03 | -1.96 | |
| Diluted EPS — Continuing Operations | -2.03 | -1.96 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 618.2 | 360.7 | |
| Gross Margin % | 64.47 | 36.64 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | -106.2 | -100.2 | |
| − Exceptional Items (reconciliation) | -5.1 | -5.1 | |
| Net Income Adj (tax-effected) | -94.5 | -90.8 | |
| EPS Adj | -1.94 | -1.86 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 2.00 | 2.00 | |
| Filed Debt Equity | 1.17 | 0.99 | |
| Filed Dscr | 0.34 | 0.33 | |
| Filed Iscr | 0.47 | 0.52 | |
| Paid Up Equity Capital | 97.6 | 97.7 | |