In ₹ Crore except Per Share Latest Annual | STEELCAS FY26 | NELCAST FY26 | SGIL FY26 | HAPPYFORGE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.86× | ◆ 19.75× | 200.98× | 69.59× | 69.59× -46% | |
| P/B | ◆ 0.83× | 1.60× | 8.43× | 9.87× | 8.43× -90% | |
| EV/EBITDA | ◆ 2.35× | 10.22× | 30.15× | 44.76× | 30.15× -92% | |
| Market Cap | ₹328 Cr | ₹957 Cr | ₹937 Cr | ₹21,003 Cr | ₹957 Cr -66% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.90% | ◆ 1.67% | — | — | 1.67% -334% | |
| Revenue CAGR 5Y | — | 16.81% | — | — | 16.81% | |
| Net Income CAGR 3Y | 7.19% | ◆ 17.66% | — | — | 17.66% -59% | |
| Revenue YoY (latest Q) | 17.00% | 2.77% | — | ◆ 27.03% | 14.90% +14% | |
| Net Income YoY (latest Q) | 19.26% | -58.92% | — | ◆ 39.24% | -9.84% +296% | |
| Profitability | ||||||
| EBITDA Margin | 26.99% | 8.32% | 10.74% | ◆ 30.44% | 10.74% +151% | |
| Net Income Margin | ◆ 20.53% | 3.65% | 1.27% | 19.51% | 3.65% +462% | |
| Return on Common Equity | ◆ 21.99% | 8.08% | 4.19% | 14.17% | 8.08% +172% | |
| Return on Capital Employed | ◆ 24.78% | 12.15% | 7.11% | 17.53% | 12.15% +104% | |
| Return on Assets | ◆ 18.87% | 4.04% | 0.98% | 11.46% | 4.04% +367% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.43× | 2.25× | 0.15× | 0.43× -100% | |
| Interest Coverage | ◆ 388.54× | 2.57× | 0.92× | 36.44× | 2.57× +15018% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹423 Cr | ₹1,328 Cr | ₹366 Cr | ₹1,546 Cr | ₹1,328 Cr -68% | |
| Net Income | ₹86.9 Cr | ₹48.4 Cr | ₹4.7 Cr | ₹302 Cr | ₹48.4 Cr +79% | |
| Total Assets | ₹460 Cr | ₹1,199 Cr | ₹473 Cr | ₹2,633 Cr | ₹1,199 Cr -62% | |
| EPS | ₹8.58 | ₹5.57 | ₹3 | ₹31.99 | ₹5.57 +54% | |
| Book Value per Share | ₹391.11 | ₹68.89 | ₹71.51 | ₹225.56 | ₹71.51 +447% | |