In ₹ Crore except Per Share Latest Annual	SREEL FY26	LIBERTSHOE FY26	KSR FY26	METROBRAND FY26	Peer Average
Valuation — at last close
P/E	◆ 21.31×	29.32×	—	54.44×	41.88× -49%
P/B	1.23×	1.41×	◆ 0.86×	11.24×	4.50× -73%
EV/EBITDA	17.86×	6.26×	◆ -9.32×	25.06×	7.33× +144%
Market Cap	₹612 Cr	₹329 Cr	₹65.2 Cr	₹22,403 Cr	₹7,599 Cr -92%
Growth
Revenue CAGR 3Y	7.56%	4.19%	—	◆ 10.42%	7.30% +3%
Revenue CAGR 5Y	◆ 24.40%	10.07%	—	—	10.07% +142%
Net Income CAGR 3Y	3.91%	-4.66%	—	◆ 4.41%	-0.13% +3228%
Revenue YoY (latest Q)	◆ 19.72%	-1.70%	0.36%	—	-0.67% +3043%
Net Income YoY (latest Q)	◆ 138.18%	-79.45%	106.57%	—	13.56% +919%
Profitability
EBITDA Margin	13.57%	8.69%	-4.18%	◆ 30.29%	11.60% +17%
Net Income Margin	11.57%	1.51%	-6.37%	◆ 14.52%	3.22% +259%
Return on Common Equity	5.99%	4.90%	-16.87%	◆ 22.21%	3.41% +75%
Return on Capital Employed	6.58%	8.83%	-19.76%	◆ 18.02%	2.36% +178%
Return on Assets	5.67%	2.20%	-7.00%	◆ 11.32%	2.17% +161%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.34×	0.21×	0.00×	0.18× -100%
Interest Coverage	◆ 97.36×	1.90×	-5.08×	5.02×	0.61× +15774%
Scale — latest FY
Revenue / Total Income	₹248 Cr	₹740 Cr	₹200 Cr	₹2,864 Cr	₹1,268 Cr -80%
Net Income	₹28.7 Cr	₹11.2 Cr	−₹12.7 Cr	₹416 Cr	₹138 Cr -79%
Total Assets	₹528 Cr	₹523 Cr	₹182 Cr	₹4,015 Cr	₹1,573 Cr -66%
EPS	₹12.41	₹6.59	₹-6.93	₹15.1	₹4.92 +152%
Book Value per Share	₹214.95	₹137.2	₹41.09	₹73.13	₹83.81 +156%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.