In ₹ Crore except Per Share Latest Annual | SREEL FY26 | LIBERTSHOE FY26 | KSR FY26 | METROBRAND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 29.61× | 34.90× | — | 62.42× | 48.66× -39% | |
| P/B | 1.71× | 1.68× | ◆ 1.00× | 12.68× | 1.68× +2% | |
| EV/EBITDA | 25.03× | 7.29× | ◆ -10.75× | 28.82× | 7.29× +243% | |
| Market Cap | ₹851 Cr | ₹392 Cr | ₹75.6 Cr | ₹25,690 Cr | ₹392 Cr +117% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.56% | 4.19% | — | ◆ 10.42% | 7.30% +3% | |
| Revenue CAGR 5Y | ◆ 24.40% | 10.07% | — | — | 10.07% +142% | |
| Net Income CAGR 3Y | 3.91% | -4.66% | — | ◆ 4.41% | -0.13% +3228% | |
| Revenue YoY (latest Q) | ◆ 19.72% | -1.70% | 0.36% | 14.66% | 0.36% +5378% | |
| Net Income YoY (latest Q) | ◆ 138.18% | -79.45% | 106.57% | -3.58% | -3.58% +3960% | |
| Profitability | ||||||
| EBITDA Margin | 13.57% | 8.69% | -4.18% | ◆ 30.29% | 8.69% +56% | |
| Net Income Margin | 11.57% | 1.51% | -6.37% | ◆ 14.52% | 1.51% +666% | |
| Return on Common Equity | 5.77% | 4.79% | -16.87% | ◆ 20.29% | 4.79% +20% | |
| Return on Capital Employed | 6.34% | 8.62% | -19.76% | ◆ 16.45% | 8.62% -26% | |
| Return on Assets | 5.44% | 2.14% | -7.00% | ◆ 10.36% | 2.14% +154% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.34× | 0.21× | 0.00× | 0.21× -100% | |
| Interest Coverage | ◆ 97.36× | 1.90× | -5.08× | 5.02× | 1.90× +5024% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹248 Cr | ₹740 Cr | ₹200 Cr | ₹2,864 Cr | ₹740 Cr -66% | |
| Net Income | ₹28.7 Cr | ₹11.2 Cr | −₹12.7 Cr | ₹416 Cr | ₹11.2 Cr +157% | |
| Total Assets | ₹528 Cr | ₹523 Cr | ₹182 Cr | ₹4,015 Cr | ₹523 Cr +1% | |
| EPS | ₹12.41 | ₹6.59 | ₹-6.93 | ₹15.1 | ₹6.59 +88% | |
| Book Value per Share | ₹214.95 | ₹137.2 | ₹41.09 | ₹74.36 | ₹74.36 +189% | |