| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 812 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 434 | 434 | 369 | 15.1 | 26.8 | ||
| 13.2 | 13.2 | 14.5 | 0.1 | 0.2 | ||
| 0.4 | 0.4 | 14.4 | 8.0 | 11.9 | ||
| 392 | — | — | — | — | ||
| −434 | −434 | −355 | −7.0 | −14.9 | ||
| ₹228.24 | — | — | — | — | ||
| 985 | 985 | 948 | 809 | 763 | ||
| 0.0% | 0.0% | 1.5% | 1.0% | 1.6% | ||
| 0.00× | — | — | — | — | ||
| 0.56× | — | — | — | — | ||
| 4.33× | — | — | — | — | ||
| 4.71× | — | — | — | — | ||
| 11.93× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 698 | 667 | 638 | 866 | 1,650 | ||
| 90.4 | 88.5 | 92.0 | 111 | 178 | ||
| 83.2 | 81.2 | 84.7 | 100.0 | 158 | ||
| — | 39.2 | 65.2 | 139 | 141 | ||
| 32.8 | 32.8 | 62.8 | 119 | 132 | ||
| — | 32.7 | 62.6 | 118 | 131 | ||
| — | 6.3 | 2.4 | 20.0 | 9.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 812.3 | |
| - Cash, Equiv & ST Investments | 26.8 | 15.1 | 369.0 | 434.2 | 434.2 | |
| + Minority Interest | 0.2 | 0.1 | 14.5 | 13.2 | 13.2 | |
| + Total Debt | 11.9 | 8.0 | 14.4 | 0.4 | 0.4 | |
| Enterprise Value | — | — | — | — | 391.8 | |
| Net Debt (memo) | -14.9 | -7.0 | -354.5 | -433.8 | -433.8 | |
| EV per Share | — | — | — | — | 228.24 | |
| Total Capital | 763.0 | 808.7 | 948.4 | 984.7 | 984.7 | |
| Total Debt/Total Capital | 1.56 | 1.00 | 1.52 | 0.04 | 0.04 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 0.56 | |
| EV/EBITDA | — | — | — | — | 4.33 | |
| EV/EBIT | — | — | — | — | 4.71 | |
| EV/Free Cash Flow | — | — | — | — | 11.93 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,650.1 | 866.0 | 637.8 | 667.0 | 697.6 | |
| EBITDA | 177.7 | 110.6 | 92.0 | 88.5 | 90.4 | |
| EBIT | 158.3 | 100.0 | 84.7 | 81.2 | 83.2 | |
| Operating Cash Flow | 141.4 | 138.6 | 65.2 | 39.2 | — | |
| Free Cash Flow | 131.5 | 118.6 | 62.8 | 32.8 | 32.8 | |
| FCFF (free cash flow to the firm) | 131.2 | 117.6 | 62.6 | 32.7 | — | |
| Capital Expenditure | 9.9 | 20.0 | 2.4 | 6.3 | — | |