| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 184 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.0 | 3.0 | 2.4 | 6.1 | 2.0 | ||
| 4.5 | 4.5 | 4.1 | 4.6 | 1.7 | ||
| 24.8 | 24.8 | 1.6 | 0.9 | 0.2 | ||
| 210 | — | — | — | — | ||
| 21.9 | 21.9 | −0.9 | −5.2 | −1.8 | ||
| ₹3.70 | — | — | — | — | ||
| 206 | 206 | 157 | 111 | 54.7 | ||
| 12.0% | 12.0% | 1.0% | 0.8% | 0.4% | ||
| 0.12× | — | — | — | — | ||
| 1.11× | — | — | — | — | ||
| 17.95× | — | — | — | — | ||
| 30.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 190 | 195 | 157 | 128 | 145 | ||
| 11.7 | 17.0 | 13.6 | 10.8 | 2.7 | ||
| 6.9 | 13.3 | 12.2 | 10.5 | 2.4 | ||
| — | 22.6 | 17.5 | −1.1 | −5.1 | ||
| −9.9 | −9.9 | −15.6 | −2.0 | −5.2 | ||
| — | −10.0 | −15.6 | −2.0 | −5.2 | ||
| — | 32.5 | 33.1 | 0.8 | 0.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 183.9 | |
| - Cash, Equiv & ST Investments | 2.0 | 6.1 | 2.4 | 3.0 | 3.0 | |
| + Minority Interest | 1.7 | 4.6 | 4.1 | 4.5 | 4.5 | |
| + Total Debt | 0.2 | 0.9 | 1.6 | 24.8 | 24.8 | |
| Enterprise Value | — | — | — | — | 210.3 | |
| Net Debt (memo) | -1.8 | -5.2 | -0.9 | 21.9 | 21.9 | |
| EV per Share | — | — | — | — | 3.70 | |
| Total Capital | 54.7 | 110.6 | 156.5 | 206.3 | 206.3 | |
| Total Debt/Total Capital | 0.36 | 0.80 | 1.01 | 12.03 | 12.03 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 1.11 | |
| EV/EBITDA | — | — | — | — | 17.95 | |
| EV/EBIT | — | — | — | — | 30.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 144.5 | 128.2 | 157.1 | 194.7 | 190.2 | |
| EBITDA | 2.7 | 10.8 | 13.6 | 17.0 | 11.7 | |
| EBIT | 2.4 | 10.5 | 12.2 | 13.3 | 6.9 | |
| Operating Cash Flow | -5.1 | -1.1 | 17.5 | 22.6 | — | |
| Free Cash Flow | -5.2 | -2.0 | -15.6 | -9.9 | -9.9 | |
| FCFF (free cash flow to the firm) | -5.2 | -2.0 | -15.6 | -10.0 | — | |
| Capital Expenditure | 0.1 | 0.8 | 33.1 | 32.5 | — | |