In ₹ Crore except Per Share Latest Annual | SPIC FY26 | MADRASFERT FY26 | ZUARI FY26 | ARIES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 6.65× | 12.52× | ◆ 1.02× | 15.07× | 12.52× -47% | |
| P/B | 1.03× | 10.94× | ◆ 0.45× | 1.91× | 1.91× -46% | |
| EV/EBITDA | 6.63× | 13.64× | ◆ 4.99× | 8.57× | 8.57× -23% | |
| Market Cap | ₹1,407 Cr | ₹1,006 Cr | ₹936 Cr | ₹646 Cr | ₹936 Cr +50% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.48% | -12.61% | -11.09% | ◆ 16.15% | -11.09% +113% | |
| Revenue CAGR 5Y | 14.12% | 8.47% | 5.89% | ◆ 14.17% | 8.47% +67% | |
| Net Income CAGR 3Y | -11.07% | -24.29% | 22.15% | ◆ 38.55% | 22.15% -150% | |
| Revenue YoY (latest Q) | 8.73% | ◆ 21.07% | -50.63% | 16.33% | 16.33% -47% | |
| Net Income YoY (latest Q) | -9.79% | -21.49% | -6.81% | ◆ 49.50% | -6.81% -44% | |
| Profitability | ||||||
| EBITDA Margin | 10.13% | 4.78% | 9.67% | ◆ 10.29% | 9.67% +5% | |
| Net Income Margin | 7.15% | 3.50% | ◆ 30.70% | 5.73% | 5.73% +25% | |
| Return on Common Equity | 15.44% | ◆ 87.44% | 44.02% | 12.67% | 44.02% -65% | |
| Return on Capital Employed | 16.19% | ◆ 40.58% | 10.65% | 16.65% | 16.65% -3% | |
| Return on Assets | 8.47% | 3.45% | ◆ 30.22% | 6.63% | 6.63% +28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.51× | 6.90× | 0.31× | ◆ 0.15× | 0.31× +65% | |
| Interest Coverage | ◆ 9.00× | 1.64× | 2.47× | 3.69× | 2.47× +264% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,956 Cr | ₹2,300 Cr | ₹3,200 Cr | ₹740 Cr | ₹2,300 Cr +29% | |
| Net Income | ₹211 Cr | ₹80.4 Cr | ₹982 Cr | ₹42.4 Cr | ₹80.4 Cr +163% | |
| Total Assets | ₹2,498 Cr | ₹2,333 Cr | ₹3,251 Cr | ₹639 Cr | ₹2,333 Cr +7% | |
| EPS | ₹10.39 | ₹4.99 | ₹218.7 | ₹32.95 | ₹32.95 -68% | |
| Book Value per Share | ₹67.28 | ₹5.71 | ₹496.83 | ₹259.99 | ₹259.99 -74% | |