In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 25.7 | 26.1 | 33.5 | 33.5 | |
| + Capital Work-in-Progress | 1.8 | 1.1 | 0.0 | 0.0 | |
| + Investment Property | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 1.3 | 0.9 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 0.9 | 0.8 | 1.0 | 1.0 | |
| Non-current Financial Assets | 2.2 | 1.8 | 1.1 | 1.1 | |
| + Deferred Tax Assets | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.2 | 3.9 | 0.3 | 0.3 | |
| Total Non-current Assets | 30.1 | 33.0 | 35.0 | 35.0 | |
| Current Assets | |||||
| + Inventories | 26.2 | 38.3 | 37.0 | 37.0 | |
| + Trade Receivables | 40.9 | 38.0 | 23.9 | 23.9 | |
| + Cash & Cash Equivalents | 3.9 | 0.1 | 1.9 | 1.9 | |
| + Other Bank Balances | 4.6 | 5.9 | 7.8 | 7.8 | |
| + Short-term Loans | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.9 | 0.5 | 0.9 | 0.9 | |
| Current Financial Assets | 50.5 | 44.6 | 34.5 | 34.5 | |
| + Other Current Assets | 3.7 | 5.9 | 4.8 | 4.8 | |
| Total Current Assets | 80.4 | 88.9 | 76.3 | 76.3 | |
| Total Assets | 110.5 | 121.9 | 111.2 | 111.2 | |
| Equity | |||||
| + Equity Share Capital | 11.8 | 11.8 | 11.8 | 11.8 | |
| + Other Equity / Reserves | 59.3 | 64.8 | 69.8 | 69.8 | |
| Equity — Owners of Parent | 71.1 | 76.5 | 81.5 | 81.5 | |
| Total Equity | 71.1 | 76.5 | 81.5 | 81.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.1 | 1.2 | 1.7 | 1.7 | |
| Non-current Financial Liabilities | 1.1 | 1.2 | 1.7 | 1.7 | |
| + Provisions — Non-current | 0.4 | 0.5 | 0.7 | 0.7 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.4 | 0.4 | |
| Non-current Liabilities | 1.5 | 1.7 | 2.9 | 2.9 | |
| + Borrowings — Current | 14.1 | 20.2 | 11.8 | 11.8 | |
| + Trade Payables | 16.1 | 18.1 | 11.7 | 11.7 | |
| + Other Current Financial Liab | 1.9 | 2.1 | 1.1 | 1.1 | |
| Current Financial Liabilities | 32.1 | 40.5 | 24.6 | 24.6 | |
| + Provisions — Current | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Current Tax Liabilities | 1.5 | 1.9 | 1.4 | 1.4 | |
| + Other Current Liabilities | 4.2 | 1.1 | 0.7 | 0.7 | |
| Current Liabilities | 37.9 | 43.7 | 26.8 | 26.8 | |
| Total Liabilities | 39.4 | 45.4 | 29.7 | 29.7 | |
| Total Equity & Liabilities | 110.5 | 121.9 | 111.2 | 111.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.2 | 2.4 | 2.4 | |
| + Dues to Other Creditors — Current | — | 14.9 | 9.3 | 9.3 | |