| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 594 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 15.5 | 15.5 | 6.7 | 11.2 | 9.5 | ||
| −1.3 | −1.3 | −1.0 | — | −0.7 | ||
| 31.7 | 31.7 | 34.4 | 31.4 | 40.0 | ||
| 609 | — | — | — | — | ||
| 16.2 | 16.2 | 27.7 | 20.2 | 30.5 | ||
| ₹439.65 | — | — | — | — | ||
| 202 | 202 | 202 | 156 | 143 | ||
| 15.7% | 15.7% | 17.0% | 20.1% | 28.0% | ||
| 0.05× | — | — | — | — | ||
| 4.37× | — | — | — | — | ||
| 16.89× | — | — | — | — | ||
| 50.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 139 | 133 | 95.2 | 78.8 | 65.4 | ||
| 36.0 | 32.2 | 22.3 | 21.4 | 19.4 | ||
| 12.0 | 9.4 | 5.9 | 7.9 | 8.9 | ||
| — | 31.3 | 28.0 | 18.7 | 7.4 | ||
| −1.3 | −1.3 | 27.1 | 18.1 | 7.0 | ||
| — | −2.7 | 24.5 | 16.6 | 5.5 | ||
| — | 32.6 | 0.9 | 0.6 | 0.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 593.7 | |
| - Cash, Equiv & ST Investments | 9.5 | 11.2 | 6.7 | 15.5 | 15.5 | |
| + Minority Interest | -0.7 | — | -1.0 | -1.3 | -1.3 | |
| + Total Debt | 40.0 | 31.4 | 34.4 | 31.7 | 31.7 | |
| Enterprise Value | — | — | — | — | 608.6 | |
| Net Debt (memo) | 30.5 | 20.2 | 27.7 | 16.2 | 16.2 | |
| EV per Share | — | — | — | — | 439.65 | |
| Total Capital | 143.0 | 156.5 | 202.2 | 202.1 | 202.1 | |
| Total Debt/Total Capital | 28.01 | 20.05 | 17.03 | 15.70 | 15.70 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 4.37 | |
| EV/EBITDA | — | — | — | — | 16.89 | |
| EV/EBIT | — | — | — | — | 50.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 65.4 | 78.8 | 95.2 | 132.9 | 139.2 | |
| EBITDA | 19.4 | 21.4 | 22.3 | 32.2 | 36.0 | |
| EBIT | 8.9 | 7.9 | 5.9 | 9.4 | 12.0 | |
| Operating Cash Flow | 7.4 | 18.7 | 28.0 | 31.3 | — | |
| Free Cash Flow | 7.0 | 18.1 | 27.1 | -1.3 | -1.3 | |
| FCFF (free cash flow to the firm) | 5.5 | 16.6 | 24.5 | -2.7 | — | |
| Capital Expenditure | 0.4 | 0.6 | 0.9 | 32.6 | — | |