| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 2,129 | 1,796 | |
| 56.4 | 54.1 | |
| 2,186 | 1,850 | |
Expenses | ||
| 11.6 | 7.8 | |
| 103 | 94.9 | |
| 386 | 366 | |
| 962 | 829 | |
| 648 | 538 | |
| 2,110 | 1,836 | |
| 1,367 | 1,155 | |
| 405 | 326 | |
Profit | ||
| 76.2 | 13.9 | |
| 76.2 | 13.9 | |
| 22.8 | 8.9 | |
| −3.2 | −5.6 | |
| 19.6 | 3.3 | |
| 56.7 | 10.5 | |
| 56.7 | 10.5 | |
| 2.1 | 2.8 | |
| 58.7 | 13.3 | |
Per share | ||
| ₹4.95 | ₹0.95 | |
| ₹4.95 | ₹0.95 | |
Other comprehensive income — detail | ||
| 2.1 | 2.8 | |
| −0.1 | −0.2 | |
| −0.0 | −0.0 | |
| 2.1 | 2.9 | |
Per share — as-filed variants | ||
| ₹4.95 | ₹0.95 | |
| ₹4.95 | ₹0.95 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 2,118 | 1,788 | |
| 99.5% | 99.6% | |
Adjusted (ex-exceptional items) — derived | ||
| 76.2 | 13.9 | |
| 56.7 | 10.5 | |
| ₹4.95 | ₹0.95 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 1,795.8 | 2,129.4 | |
| Other Income | 54.1 | 56.4 | |
| Total Income | 1,849.9 | 2,185.8 | |
| Expenses | |||
| + Purchases of Stock-in-Trade | 7.8 | 11.6 | |
| + Employee Benefit Expense | 94.9 | 102.7 | |
| + Finance Costs | 366.1 | 385.5 | |
| + Depreciation & Amortisation | 829.3 | 962.1 | |
| + Other Expenses | 538.0 | 647.6 | |
| Total Expenses | 1,836.1 | 2,109.6 | |
| EBITDA | 1,155.1 | 1,367.5 | |
| EBIT | 325.9 | 405.4 | |
| Profit | |||
| PBT before Exceptional Items | 13.9 | 76.2 | |
| Pretax Income | 13.9 | 76.2 | |
| + Current Tax | 8.9 | 22.8 | |
| + Deferred Tax | -5.6 | -3.2 | |
| Tax Expense | 3.3 | 19.6 | |
| Net Income | 10.5 | 56.7 | |
| + Net Income — Continuing Ops | 10.5 | 56.7 | |
| + Other Comprehensive Income | 2.8 | 2.1 | |
| Total Comprehensive Income | 13.3 | 58.7 | |
| Per Share | |||
| Basic EPS | 0.95 | 4.95 | |
| Diluted EPS | 0.95 | 4.95 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 2.8 | 2.1 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -0.1 | |
| + Tax on Items NOT to be Reclassified | -0.0 | -0.0 | |
| + Items to be Reclassified to P&L | 2.9 | 2.1 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 0.95 | 4.95 | |
| Diluted EPS — Continuing Operations | 0.95 | 4.95 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 1,788.0 | 2,117.8 | |
| Gross Margin % | 99.56 | 99.45 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 13.9 | 76.2 | |
| Net Income Adj (tax-effected) | 10.5 | 56.7 | |
| EPS Adj | 0.95 | 4.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 114.3 | 114.4 | |