| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,069 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 146 | 169 | 153 | 146 | 56.8 | ||
| 142 | 142 | 149 | 146 | 96.2 | ||
| 1,066 | — | — | — | — | ||
| −3.6 | −26.6 | −3.6 | 0.2 | 39.4 | ||
| ₹202.36 | — | — | — | — | ||
| 578 | 537 | 452 | 423 | 291 | ||
| 24.6% | 26.4% | 33.0% | 34.5% | 33.1% | ||
| 0.13× | — | — | — | — | ||
| 1.39× | — | — | — | — | ||
| 6.80× | — | — | — | — | ||
| 7.58× | — | — | — | — | ||
| 27.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 764 | 768 | 498 | 701 | 662 | ||
| 157 | 164 | 57.8 | 123 | 125 | ||
| 141 | 148 | 44.1 | 111 | 114 | ||
| — | 52.7 | 65.2 | 109 | 60.2 | ||
| 38.4 | 38.4 | 32.1 | 47.4 | 31.9 | ||
| — | 35.3 | 29.6 | 45.0 | 29.7 | ||
| — | 14.2 | 33.1 | 61.8 | 28.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,069.2 | |
| - Cash, Equiv & ST Investments | 56.8 | 145.9 | 152.9 | 168.6 | 145.7 | |
| + Total Debt | 96.2 | 146.2 | 149.2 | 142.1 | 142.1 | |
| Enterprise Value | — | — | — | — | 1,065.6 | |
| Net Debt (memo) | 39.4 | 0.2 | -3.6 | -26.6 | -3.6 | |
| EV per Share | — | — | — | — | 202.36 | |
| Total Capital | 290.9 | 423.1 | 452.4 | 537.4 | 578.3 | |
| Total Debt/Total Capital | 33.08 | 34.54 | 32.99 | 26.43 | 24.56 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.39 | |
| EV/EBITDA | — | — | — | — | 6.80 | |
| EV/EBIT | — | — | — | — | 7.58 | |
| EV/Free Cash Flow | — | — | — | — | 27.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 661.8 | 701.1 | 497.8 | 768.0 | 764.5 | |
| EBITDA | 124.9 | 122.5 | 57.8 | 163.7 | 156.7 | |
| EBIT | 114.4 | 111.0 | 44.1 | 148.1 | 140.7 | |
| Operating Cash Flow | 60.2 | 109.2 | 65.2 | 52.7 | — | |
| Free Cash Flow | 31.9 | 47.4 | 32.1 | 38.4 | 38.4 | |
| FCFF (free cash flow to the firm) | 29.7 | 45.0 | 29.6 | 35.3 | — | |
| Capital Expenditure | 28.3 | 61.8 | 33.1 | 14.2 | — | |