| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,429 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 779 | 779 | 725 | 657 | 676 | ||
| 1,435 | 1,435 | 1,502 | 1,509 | 1,522 | ||
| 6,085 | — | — | — | — | ||
| 656 | 656 | 777 | 852 | 846 | ||
| ₹430.73 | — | — | — | — | ||
| 3,981 | 3,981 | 3,909 | 3,922 | 3,856 | ||
| 36.1% | 36.1% | 38.4% | 38.5% | 39.5% | ||
| 0.24× | — | — | — | — | ||
| 0.36× | — | — | — | — | ||
| 7.89× | — | — | — | — | ||
| 11.37× | — | — | — | — | ||
| 10.48× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,037 | 15,982 | 13,189 | 12,261 | 11,346 | ||
| 772 | 717 | 298 | 519 | 492 | ||
| 535 | 501 | 134 | 353 | 357 | ||
| — | 770 | 742 | 394 | 171 | ||
| 581 | 581 | 589 | 231 | 41.6 | ||
| — | 581 | 501 | 184 | 41.6 | ||
| — | 189 | 153 | 164 | 129 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,429.4 | |
| - Cash, Equiv & ST Investments | 675.9 | 657.0 | 725.0 | 779.3 | 779.3 | |
| + Total Debt | 1,522.3 | 1,508.6 | 1,501.6 | 1,435.4 | 1,435.4 | |
| Enterprise Value | — | — | — | — | 6,085.4 | |
| Net Debt (memo) | 846.4 | 851.6 | 776.6 | 656.0 | 656.0 | |
| EV per Share | — | — | — | — | 430.73 | |
| Total Capital | 3,855.6 | 3,922.1 | 3,909.5 | 3,980.6 | 3,980.6 | |
| Total Debt/Total Capital | 39.48 | 38.46 | 38.41 | 36.06 | 36.06 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 0.36 | |
| EV/EBITDA | — | — | — | — | 7.89 | |
| EV/EBIT | — | — | — | — | 11.37 | |
| EV/Free Cash Flow | — | — | — | — | 10.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,345.8 | 12,261.4 | 13,189.0 | 15,981.5 | 17,036.6 | |
| EBITDA | 491.5 | 518.8 | 297.9 | 716.6 | 771.6 | |
| EBIT | 356.8 | 352.5 | 134.1 | 501.2 | 535.3 | |
| Operating Cash Flow | 170.9 | 394.4 | 742.3 | 769.9 | — | |
| Free Cash Flow | 41.6 | 230.8 | 588.9 | 580.8 | 580.8 | |
| FCFF (free cash flow to the firm) | 41.6 | 184.2 | 500.8 | 580.8 | — | |
| Capital Expenditure | 129.3 | 163.6 | 153.4 | 189.1 | — | |