| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 3,059 | — | — | — | |
| 9.2 | 9.2 | 22.0 | 106 | |
| 507 | 507 | 539 | 679 | |
| 458 | 458 | 371 | 1,016 | |
| 4,015 | — | — | — | |
| 448 | 448 | 349 | 910 | |
| ₹26.04 | — | — | — | |
| 2,718 | 2,718 | 2,518 | 3,191 | |
| 16.8% | 16.8% | 14.7% | 31.8% | |
| 0.11× | — | — | — | |
| 8.23× | — | — | — | |
| 146.45× | — | — | — | |
| 402.31× | — | — | — | |
| 107.38× | — | — | — | |
Reference items — trailing FY values | ||||
| 488 | 524 | 1,731 | 1,686 | |
| 27.4 | 19.3 | −225 | 137 | |
| 10.0 | 6.1 | −280 | 69.3 | |
| — | 43.3 | −51.0 | 685 | |
| 37.4 | 37.4 | −79.6 | 665 | |
| — | 7.3 | −113 | 665 | |
| — | 5.9 | 28.6 | 19.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 3,059.1 | |
| - Cash, Equiv & ST Investments | 106.2 | 22.0 | 9.2 | 9.2 | |
| + Minority Interest | 679.1 | 538.7 | 507.5 | 507.5 | |
| + Total Debt | 1,016.0 | 371.1 | 457.6 | 457.6 | |
| Enterprise Value | — | — | — | 4,015.1 | |
| Net Debt (memo) | 909.8 | 349.1 | 448.5 | 448.5 | |
| EV per Share | — | — | — | 26.04 | |
| Total Capital | 3,190.9 | 2,517.6 | 2,718.0 | 2,718.0 | |
| Total Debt/Total Capital | 31.84 | 14.74 | 16.84 | 16.84 | |
| Total Debt/EV | — | — | — | 0.11 | |
| EV/Sales | — | — | — | 8.23 | |
| EV/EBITDA | — | — | — | 146.45 | |
| EV/EBIT | — | — | — | 402.31 | |
| EV/Free Cash Flow | — | — | — | 107.38 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,686.1 | 1,731.1 | 524.1 | 488.0 | |
| EBITDA | 137.2 | -225.4 | 19.3 | 27.4 | |
| EBIT | 69.3 | -280.4 | 6.1 | 10.0 | |
| Operating Cash Flow | 685.0 | -51.0 | 43.3 | — | |
| Free Cash Flow | 665.1 | -79.6 | 37.4 | 37.4 | |
| FCFF (free cash flow to the firm) | 665.1 | -113.3 | 7.3 | — | |
| Capital Expenditure | 19.8 | 28.6 | 5.9 | — | |