| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,168 | — | — | — | |
| 20.1 | 20.1 | 2.2 | 24.3 | |
| 3.3 | 3.3 | 3.2 | 3.1 | |
| 196 | 196 | 167 | 154 | |
| 1,347 | — | — | — | |
| 176 | 176 | 165 | 130 | |
| ₹252.04 | — | — | — | |
| 487 | 487 | 391 | 347 | |
| 40.3% | 40.3% | 42.8% | 44.5% | |
| 0.15× | — | — | — | |
| 2.28× | — | — | — | |
| 9.03× | — | — | — | |
| 11.98× | — | — | — | |
Reference items — trailing FY values | ||||
| 591 | 576 | 453 | 387 | |
| 149 | 147 | 88.9 | 82.8 | |
| 112 | 106 | 51.3 | 65.6 | |
| — | 22.0 | 30.7 | 63.6 | |
| −33.9 | −33.9 | −31.9 | 63.6 | |
| — | −37.9 | −34.7 | 60.9 | |
| — | 56.0 | 62.6 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,167.9 | |
| - Cash, Equiv & ST Investments | 24.3 | 2.2 | 20.1 | 20.1 | |
| + Minority Interest | 3.1 | 3.2 | 3.3 | 3.3 | |
| + Total Debt | 154.4 | 167.3 | 196.1 | 196.1 | |
| Enterprise Value | — | — | — | 1,347.2 | |
| Net Debt (memo) | 130.2 | 165.1 | 176.0 | 176.0 | |
| EV per Share | — | — | — | 252.04 | |
| Total Capital | 346.9 | 390.7 | 487.0 | 487.0 | |
| Total Debt/Total Capital | 44.52 | 42.82 | 40.26 | 40.26 | |
| Total Debt/EV | — | — | — | 0.15 | |
| EV/Sales | — | — | — | 2.28 | |
| EV/EBITDA | — | — | — | 9.03 | |
| EV/EBIT | — | — | — | 11.98 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 387.4 | 453.2 | 575.9 | 590.5 | |
| EBITDA | 82.8 | 88.9 | 146.6 | 149.2 | |
| EBIT | 65.6 | 51.3 | 106.2 | 112.4 | |
| Operating Cash Flow | 63.6 | 30.7 | 22.0 | — | |
| Free Cash Flow | 63.6 | -31.9 | -33.9 | -33.9 | |
| FCFF (free cash flow to the firm) | 60.9 | -34.7 | -37.9 | — | |
| Capital Expenditure | 0.0 | 62.6 | 56.0 | — | |