| Tap a line for its trend | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 74.6 | 58.8 | |
| 2.8 | 1.2 | |
| 77.4 | 60.0 | |
Expenses | ||
| 0.2 | 0.2 | |
| 0.7 | −0.3 | |
| 5.6 | 4.9 | |
| 0.3 | 0.3 | |
| 2.1 | 1.8 | |
| 5.0 | 3.3 | |
| 19.4 | 5.4 | |
| 17.4 | 3.5 | |
Profit | ||
| 19.9 | 4.4 | |
| 19.9 | 4.4 | |
| 1.4 | 0.2 | |
| −0.0 | 0.0 | |
| 1.3 | 0.0 | |
| 18.5 | 4.4 | |
| 18.5 | 4.4 | |
Per share | ||
| ₹23.00 | ₹26.21 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 73.7 | 59.0 | |
| 98.8% | 100.3% | |
Adjusted (ex-exceptional items) — derived | ||
| 19.9 | 4.4 | |
| 18.5 | 4.4 | |
| ₹23.00 | ₹26.21 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | |
|---|---|---|---|
| Revenue from Operations | 58.8 | 74.6 | |
| Other Income | 1.2 | 2.8 | |
| Total Income | 60.0 | 77.4 | |
| Expenses | |||
| + Purchases of Stock-in-Trade | 0.2 | 0.2 | |
| + Changes in Inventories | -0.3 | 0.7 | |
| + Employee Benefit Expense | 4.9 | 5.6 | |
| + Finance Costs | 0.3 | 0.3 | |
| + Depreciation & Amortisation | 1.8 | 2.1 | |
| + Other Expenses | 3.3 | 5.0 | |
| EBITDA | 5.4 | 19.4 | |
| EBIT | 3.5 | 17.4 | |
| Profit | |||
| PBT before Exceptional Items | 4.4 | 19.9 | |
| Pretax Income | 4.4 | 19.9 | |
| + Current Tax | 0.2 | 1.4 | |
| + Deferred Tax | 0.0 | -0.0 | |
| Tax Expense | 0.0 | 1.3 | |
| Net Income | 4.4 | 18.5 | |
| Total Comprehensive Income | 4.4 | 18.5 | |
| Per Share | |||
| Basic EPS | 26.21 | 23.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 59.0 | 73.7 | |
| Gross Margin % | 100.29 | 98.82 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 4.4 | 19.9 | |
| Net Income Adj (tax-effected) | 4.4 | 18.5 | |
| EPS Adj | 26.21 | 23.00 | |