| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,133 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 151 | 151 | 300 | 180 | 103 | ||
| 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | ||
| 610 | 610 | 651 | 645 | 642 | ||
| 1,592 | — | — | — | — | ||
| 459 | 459 | 351 | 465 | 539 | ||
| ₹93.29 | — | — | — | — | ||
| 2,070 | 2,070 | 2,007 | 1,922 | 1,841 | ||
| 29.5% | 29.5% | 32.4% | 33.5% | 34.8% | ||
| 0.38× | — | — | — | — | ||
| 1.27× | — | — | — | — | ||
| 26.48× | — | — | — | — | ||
| 31.96× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,249 | 1,267 | 823 | 865 | 674 | ||
| 60.1 | 87.4 | 29.4 | 100.0 | 43.3 | ||
| 49.8 | 77.3 | 19.0 | 90.9 | 35.5 | ||
| — | −15.5 | 154 | 223 | −13.5 | ||
| −19.6 | −19.6 | 148 | 214 | −19.4 | ||
| — | −19.6 | 127 | 213 | −22.6 | ||
| — | 4.1 | 6.0 | 9.1 | 5.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,132.8 | |
| - Cash, Equiv & ST Investments | 102.9 | 180.0 | 299.6 | 150.8 | 150.8 | |
| + Minority Interest | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Total Debt | 641.5 | 644.9 | 650.6 | 609.7 | 609.7 | |
| Enterprise Value | — | — | — | — | 1,592.1 | |
| Net Debt (memo) | 538.6 | 464.9 | 351.0 | 458.9 | 458.9 | |
| EV per Share | — | — | — | — | 93.29 | |
| Total Capital | 1,841.4 | 1,922.1 | 2,006.5 | 2,070.0 | 2,070.0 | |
| Total Debt/Total Capital | 34.84 | 33.55 | 32.42 | 29.46 | 29.46 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 1.27 | |
| EV/EBITDA | — | — | — | — | 26.48 | |
| EV/EBIT | — | — | — | — | 31.96 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 674.4 | 864.5 | 823.4 | 1,267.4 | 1,249.4 | |
| EBITDA | 43.3 | 100.0 | 29.4 | 87.4 | 60.1 | |
| EBIT | 35.5 | 90.9 | 19.0 | 77.3 | 49.8 | |
| Operating Cash Flow | -13.5 | 222.8 | 153.6 | -15.5 | — | |
| Free Cash Flow | -19.4 | 213.7 | 147.6 | -19.6 | -19.6 | |
| FCFF (free cash flow to the firm) | -22.6 | 213.1 | 126.9 | -19.6 | — | |
| Capital Expenditure | 5.9 | 9.1 | 6.0 | 4.1 | — | |