In ₹ Crore except Per Share Latest Annual	SHRINGARMS FY26	TBZ FY26	MOTISONS FY26	SHANTIGOLD FY26	Peer Average
Valuation — at last close
P/E	20.91×	21.10×	22.94×	◆ 15.64×	19.89× +5%
P/B	4.03×	5.09×	◆ 2.99×	4.00×	4.03× 0%
EV/EBITDA	17.54×	13.72×	17.42×	◆ 12.81×	14.65× +20%
Market Cap	₹2,732 Cr	₹4,269 Cr	₹1,494 Cr	₹2,393 Cr	₹2,718 Cr +1%
Growth
Revenue CAGR 3Y	—	10.20%	—	—	10.20%
Revenue CAGR 5Y	—	19.00%	—	—	19.00%
Net Income CAGR 3Y	—	71.38%	—	—	71.38%
Revenue YoY (latest Q)	64.91%	2.55%	23.30%	◆ 144.69%	56.85% +14%
Net Income YoY (latest Q)	19.27%	-54.73%	37.58%	◆ 104.85%	29.23% -34%
Profitability
EBITDA Margin	7.07%	11.27%	◆ 17.77%	9.86%	12.97% -45%
Net Income Margin	5.14%	6.32%	◆ 13.01%	6.94%	8.76% -41%
Return on Common Equity	17.04%	◆ 27.06%	13.96%	23.42%	21.48% -21%
Return on Capital Employed	22.58%	◆ 39.00%	18.33%	31.07%	29.47% -23%
Return on Assets	12.95%	10.45%	11.79%	◆ 16.36%	12.87% +1%
Credit & Quality
Total Debt/Equity	0.26×	0.94×	◆ 0.08×	0.34×	0.45× -43%
Interest Coverage	◆ 20.63×	4.83×	14.10×	10.52×	9.82× +110%
Scale — latest FY
Revenue / Total Income	₹2,246 Cr	₹3,203 Cr	₹490 Cr	₹2,019 Cr	₹1,904 Cr +18%
Net Income	₹115 Cr	₹202 Cr	₹63.7 Cr	₹140 Cr	₹135 Cr -15%
Total Assets	₹892 Cr	₹2,102 Cr	₹573 Cr	₹856 Cr	₹1,177 Cr -24%
EPS	₹13.55	₹30.32	₹0.65	₹21.22	₹17.4 -22%
Book Value per Share	₹70.29	₹125.6	₹4.98	₹83	₹71.19 -1%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.