| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 370 | 273 | |
| 2.3 | 1.2 | |
| 372 | 274 | |
Expenses | ||
| 367 | 302 | |
| −41.4 | −74.3 | |
| 4.4 | 4.7 | |
| 10.1 | 8.9 | |
| 9.0 | 8.6 | |
| 8.5 | 7.6 | |
| 357 | 258 | |
| 31.4 | 32.9 | |
| 22.4 | 24.3 | |
Profit | ||
| 14.5 | 16.5 | |
| 14.5 | 16.5 | |
| 1.9 | 2.0 | |
| −2.8 | 0.3 | |
| −1.0 | 2.4 | |
| 15.4 | 14.2 | |
| 15.4 | 14.2 | |
| 0.0 | 0.0 | |
| 15.5 | 14.2 | |
Per share | ||
| ₹5.13 | ₹4.67 | |
| ₹5.13 | ₹4.67 | |
Other comprehensive income — detail | ||
| 0.0 | 0.0 | |
| −0.0 | −0.1 | |
| −0.0 | 0.0 | |
Per share — as-filed variants | ||
| ₹5.13 | ₹4.67 | |
| ₹5.13 | ₹4.67 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 44.2 | 45.2 | |
| 12.0% | 16.6% | |
Adjusted (ex-exceptional items) — derived | ||
| 14.5 | 16.5 | |
| 15.4 | 14.2 | |
| ₹5.13 | ₹4.67 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 272.9 | 369.6 | |
| Other Income | 1.2 | 2.3 | |
| Total Income | 274.1 | 371.8 | |
| Expenses | |||
| + Cost of Materials Consumed | 302.0 | 366.7 | |
| + Changes in Inventories | -74.3 | -41.4 | |
| + Employee Benefit Expense | 4.7 | 4.4 | |
| + Finance Costs | 8.9 | 10.1 | |
| + Depreciation & Amortisation | 8.6 | 9.0 | |
| + Other Expenses | 7.6 | 8.5 | |
| Total Expenses | 257.5 | 357.3 | |
| EBITDA | 32.9 | 31.4 | |
| EBIT | 24.3 | 22.4 | |
| Profit | |||
| PBT before Exceptional Items | 16.5 | 14.5 | |
| Pretax Income | 16.5 | 14.5 | |
| + Current Tax | 2.0 | 1.9 | |
| + Deferred Tax | 0.3 | -2.8 | |
| Tax Expense | 2.4 | -1.0 | |
| Net Income | 14.2 | 15.4 | |
| + Net Income — Continuing Ops | 14.2 | 15.4 | |
| + Other Comprehensive Income | 0.0 | 0.0 | |
| Total Comprehensive Income | 14.2 | 15.5 | |
| Per Share | |||
| Basic EPS | 4.67 | 5.13 | |
| Diluted EPS | 4.67 | 5.13 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | -0.1 | -0.0 | |
| + Tax on Items to be Reclassified | 0.0 | -0.0 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 4.67 | 5.13 | |
| Diluted EPS — Continuing Operations | 4.67 | 5.13 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 45.2 | 44.2 | |
| Gross Margin % | 16.56 | 11.97 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 16.5 | 14.5 | |
| Net Income Adj (tax-effected) | 14.2 | 15.4 | |
| EPS Adj | 4.67 | 5.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 40.0 | 40.0 | |