| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,559 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 132 | 132 | 87.4 | 109 | 92.2 | ||
| 127 | 127 | 98.8 | 108 | 65.1 | ||
| 1,554 | — | — | — | — | ||
| −4.8 | −4.8 | 11.4 | −1.8 | −27.1 | ||
| ₹480.52 | — | — | — | — | ||
| 737 | 737 | 638 | 581 | 503 | ||
| 17.2% | 17.2% | 15.5% | 18.5% | 13.0% | ||
| 0.08× | — | — | — | — | ||
| 1.55× | — | — | — | — | ||
| 15.18× | — | — | — | — | ||
| 19.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,002 | 977 | 806 | 726 | 684 | ||
| 102 | 99.5 | 83.9 | 60.7 | 68.4 | ||
| 78.4 | 76.1 | 61.3 | 39.1 | 49.9 | ||
| — | 102 | 37.5 | 16.2 | 50.4 | ||
| −14.5 | −14.5 | −9.4 | −30.4 | 24.0 | ||
| — | −15.3 | −9.8 | −30.8 | 23.3 | ||
| — | 116 | 46.9 | 46.6 | 26.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,558.7 | |
| - Cash, Equiv & ST Investments | 92.2 | 109.5 | 87.4 | 131.8 | 131.8 | |
| + Total Debt | 65.1 | 107.7 | 98.8 | 127.0 | 127.0 | |
| Enterprise Value | — | — | — | — | 1,553.9 | |
| Net Debt (memo) | -27.1 | -1.8 | 11.4 | -4.8 | -4.8 | |
| EV per Share | — | — | — | — | 480.52 | |
| Total Capital | 502.8 | 581.3 | 637.7 | 737.1 | 737.1 | |
| Total Debt/Total Capital | 12.96 | 18.52 | 15.49 | 17.23 | 17.23 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.55 | |
| EV/EBITDA | — | — | — | — | 15.18 | |
| EV/EBIT | — | — | — | — | 19.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 684.0 | 726.2 | 806.3 | 976.6 | 1,002.2 | |
| EBITDA | 68.4 | 60.7 | 83.9 | 99.5 | 102.4 | |
| EBIT | 49.9 | 39.1 | 61.3 | 76.1 | 78.4 | |
| Operating Cash Flow | 50.4 | 16.2 | 37.5 | 101.8 | — | |
| Free Cash Flow | 24.0 | -30.4 | -9.4 | -14.5 | -14.5 | |
| FCFF (free cash flow to the firm) | 23.3 | -30.8 | -9.8 | -15.3 | — | |
| Capital Expenditure | 26.4 | 46.6 | 46.9 | 116.3 | — | |