| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 109 | 109 | 126 | |
| 3.0 | 3.7 | 3.1 | |
| 112 | 112 | 129 | |
Expenses | |||
| 40.9 | 37.4 | 61.0 | |
| 0.0 | 0.0 | 1.3 | |
| 1.0 | −1.5 | −4.9 | |
| 11.4 | 10.1 | 8.4 | |
| 3.6 | 2.1 | 0.6 | |
| 10.5 | 9.6 | 6.1 | |
| 21.0 | 23.4 | 18.2 | |
| 88.3 | 81.0 | 90.8 | |
| 35.0 | 39.2 | 41.8 | |
| 24.5 | 29.6 | 35.7 | |
Profit | |||
| 24.0 | 31.3 | 38.2 | |
| 5.6 | 8.0 | 9.3 | |
| 0.5 | −0.0 | 0.7 | |
| 6.2 | 8.2 | 10.1 | |
| 17.8 | 23.1 | 28.1 | |
| 0.0 | −0.0 | 0.1 | |
| 17.8 | 23.1 | 28.2 | |
Per share | |||
| ₹13.84 | ₹17.98 | ₹22.35 | |
| ₹13.84 | ₹17.98 | ₹22.35 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 67.4 | 72.7 | 68.4 | |
| 61.7% | 67.0% | 54.4% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 125.9 | 108.6 | 109.3 | |
| Other Income | 3.1 | 3.7 | 3.0 | |
| Total Income | 129.0 | 112.3 | 112.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 61.0 | 37.4 | 40.9 | |
| + Purchases of Stock-in-Trade | 1.3 | 0.0 | 0.0 | |
| + Changes in Inventories | -4.9 | -1.5 | 1.0 | |
| + Employee Benefit Expense | 8.4 | 10.1 | 11.4 | |
| + Finance Costs | 0.6 | 2.1 | 3.6 | |
| + Depreciation & Amortisation | 6.1 | 9.6 | 10.5 | |
| + Other Expenses | 18.2 | 23.4 | 21.0 | |
| Total Expenses | 90.8 | 81.0 | 88.3 | |
| EBITDA | 41.8 | 39.2 | 35.0 | |
| EBIT | 35.7 | 29.6 | 24.5 | |
| Profit | ||||
| Pretax Income | 38.2 | 31.3 | 24.0 | |
| + Current Tax | 9.3 | 8.0 | 5.6 | |
| + Deferred Tax | 0.7 | -0.0 | 0.5 | |
| Tax Expense | 10.1 | 8.2 | 6.2 | |
| Net Income | 28.1 | 23.1 | 17.8 | |
| + Other Comprehensive Income | 0.1 | -0.0 | 0.0 | |
| Total Comprehensive Income | 28.2 | 23.1 | 17.8 | |
| Per Share | ||||
| Basic EPS | 22.35 | 17.98 | 13.84 | |
| Diluted EPS | 22.35 | 17.98 | 13.84 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 68.4 | 72.7 | 67.4 | |
| Gross Margin % | 54.37 | 66.97 | 61.68 | |