alphaveSHILPAMED₹943.00

Shilpa Medicare Ltd.

₹ CrorePeersNATCOPHARM SPARC STAR RUBICON SUPRIYA THYROCARE VIYASH PARKHOSPSMcap ₹18,445 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,165.9	1,186.0	1,324.3	1,324.3
+ Capital Work-in-Progress	403.0	462.5	431.2	431.2
+ Goodwill	46.2	46.2	46.9	46.9
+ Other Intangibles	145.4	185.6	195.4	195.4
+ Intangibles under Development	315.8	359.2	452.9	452.9
+ Non-current Investments	39.9	34.5	57.9	57.9
+ Other Non-current Financial Assets	6.4	6.3	33.9	33.9
Non-current Financial Assets	46.3	40.8	91.8	91.8
+ Deferred Tax Assets	10.3	13.0	16.9	16.9
+ Other Non-current Assets	83.5	31.7	36.5	36.5
Total Non-current Assets	2,216.4	2,325.0	2,595.8	2,595.8
Current Assets
+ Inventories	344.9	347.9	366.8	366.8
+ Trade Receivables	392.0	440.8	518.9	518.9
+ Cash & Cash Equivalents	30.2	26.0	41.3	41.3
+ Other Bank Balances	0.2	2.6	3.9	3.9
+ Other Current Financial Assets	2.9	30.0	46.5	46.5
Current Financial Assets	425.3	499.4	610.5	610.5
+ Other Current Assets	101.9	133.6	124.5	124.5
Total Current Assets	876.8	985.7	1,109.8	1,109.8
Total Assets	3,093.2	3,310.7	3,705.6	3,705.6
Equity
+ Equity Share Capital	8.7	9.8	19.6	19.6
+ Other Equity / Reserves	1,800.0	2,362.5	2,571.6	2,571.6
Equity — Owners of Parent	1,808.7	2,372.2	2,591.2	2,591.2
+ Minority Interest	-8.7	-8.5	—	—
Total Equity	1,800.0	2,363.7	2,591.2	2,591.2
Liabilities
+ Borrowings — Non-current	560.2	232.0	183.8	183.8
+ Other Non-current Financial Liab	1.3	15.3	—	—
Non-current Financial Liabilities	561.4	247.2	183.8	183.8
+ Provisions — Non-current	22.4	25.5	33.2	33.2
+ Other Non-current Liabilities	16.0	0.0	49.3	49.3
Non-current Liabilities	599.9	272.8	266.4	266.4
+ Borrowings — Current	375.4	354.4	474.2	474.2
+ Trade Payables	174.8	95.4	142.5	142.5
+ Other Current Financial Liab	94.8	131.3	144.2	144.2
Current Financial Liabilities	645.0	581.1	760.8	760.8
+ Provisions — Current	20.6	49.9	41.1	41.1
+ Other Current Liabilities	27.7	43.3	46.2	46.2
Current Liabilities	693.3	674.2	848.1	848.1
Total Liabilities	1,293.2	947.0	1,114.4	1,114.4
Total Equity & Liabilities	3,093.2	3,310.7	3,705.6	3,705.6
Assets — additional as-filed lines
+ Current Tax Assets	4.7	4.7	8.0	8.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	8.2	12.4	12.4
+ Dues to Other Creditors — Current	—	87.2	130.1	130.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.