| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 82.6 | 77.7 | |
| 3.6 | 8.8 | |
| 86.2 | 86.5 | |
Expenses | ||
| 29.0 | 25.8 | |
| 0.1 | −0.1 | |
| 29.3 | 27.2 | |
| 0.3 | 0.3 | |
| 5.1 | 4.4 | |
| 17.4 | 14.4 | |
| 81.1 | 71.9 | |
| 6.9 | 10.4 | |
| 1.8 | 6.0 | |
Profit | ||
| 5.1 | 14.6 | |
| 0.9 | 2.5 | |
| 0.1 | 0.8 | |
| 0.9 | 3.4 | |
| 4.2 | 11.2 | |
| −0.2 | −0.0 | |
| 4.0 | 11.2 | |
Per share | ||
| ₹6.84 | ₹18.23 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 53.6 | 52.0 | |
| 64.9% | 67.0% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|
| Revenue from Operations | 77.7 | 82.6 | |
| Other Income | 8.8 | 3.6 | |
| Total Income | 86.5 | 86.2 | |
| Expenses | |||
| + Cost of Materials Consumed | 25.8 | 29.0 | |
| + Changes in Inventories | -0.1 | 0.1 | |
| + Employee Benefit Expense | 27.2 | 29.3 | |
| + Finance Costs | 0.3 | 0.3 | |
| + Depreciation & Amortisation | 4.4 | 5.1 | |
| + Other Expenses | 14.4 | 17.4 | |
| Total Expenses | 71.9 | 81.1 | |
| EBITDA | 10.4 | 6.9 | |
| EBIT | 6.0 | 1.8 | |
| Profit | |||
| Pretax Income | 14.6 | 5.1 | |
| + Current Tax | 2.5 | 0.9 | |
| + Deferred Tax | 0.8 | 0.1 | |
| Tax Expense | 3.4 | 0.9 | |
| Net Income | 11.2 | 4.2 | |
| + Other Comprehensive Income | -0.0 | -0.2 | |
| Total Comprehensive Income | 11.2 | 4.0 | |
| Per Share | |||
| Basic EPS | 18.23 | 6.84 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 52.0 | 53.6 | |
| Gross Margin % | 66.95 | 64.85 | |