In ₹ Crore except Per Share Latest Annual	SHARDAMOTR FY26	ROLEXRINGS FY26	SSWL FY26	LGBBROSLTD FY26	Peer Average
Valuation — at last close
P/E	◆ 13.78×	32.64×	43.42×	16.80×	30.95× -55%
P/B	3.62×	3.79×	4.58×	◆ 2.49×	3.62× 0%
EV/EBITDA	◆ 9.00×	18.40×	17.79×	10.91×	15.70× -43%
Market Cap	₹4,759 Cr	₹4,605 Cr	₹8,265 Cr	₹5,356 Cr	₹6,075 Cr -22%
Growth
Revenue CAGR 3Y	7.95%	-1.01%	8.65%	◆ 11.77%	6.47% +23%
Revenue CAGR 5Y	◆ 14.36%	—	—	13.84%	13.84% +4%
Net Income CAGR 3Y	◆ 18.36%	-10.69%	-0.62%	8.10%	-1.07% +1816%
Revenue YoY (latest Q)	33.70%	4.37%	◆ 60.75%	21.57%	28.90% +17%
Net Income YoY (latest Q)	-13.42%	22.35%	◆ 229.29%	0.07%	83.90% -116%
Profitability
EBITDA Margin	12.33%	◆ 20.14%	9.84%	15.73%	15.24% -19%
Net Income Margin	10.17%	◆ 12.34%	3.67%	10.36%	8.79% +16%
Return on Common Equity	◆ 29.09%	12.35%	11.09%	15.71%	13.05% +123%
Return on Capital Employed	◆ 28.46%	16.21%	17.68%	17.26%	17.05% +67%
Return on Assets	◆ 17.39%	10.64%	5.26%	11.46%	9.12% +91%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.46×	0.09×	0.18× -100%
Interest Coverage	82.02×	◆ 133.83×	3.04×	24.34×	53.74× +53%
Scale — latest FY
Revenue / Total Income	₹3,397 Cr	₹1,143 Cr	₹5,183 Cr	₹3,076 Cr	₹3,134 Cr +8%
Net Income	₹345 Cr	₹141 Cr	₹190 Cr	₹319 Cr	₹217 Cr +59%
Total Assets	₹2,215 Cr	₹1,371 Cr	₹3,831 Cr	₹2,995 Cr	₹2,732 Cr -19%
EPS	₹60.17	₹5.18	₹12.11	₹99.95	₹39.08 +54%
Book Value per Share	₹228.72	₹44.56	₹114.82	₹675.3	₹278.23 -18%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.