In ₹ Crore except Per Share Latest Annual | SHARDAMOTR FY26 | ROLEXRINGS FY26 | SSWL FY26 | LGBBROSLTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 15.66× | 33.42× | 30.88× | 17.36× | 30.88× -49% | |
| P/B | 4.12× | 3.88× | 3.26× | ◆ 2.57× | 3.26× +27% | |
| EV/EBITDA | ◆ 10.56× | 18.92× | 13.12× | 11.77× | 13.12× -20% | |
| Market Cap | ₹5,411 Cr | ₹4,714 Cr | ₹5,877 Cr | ₹5,533 Cr | ₹5,533 Cr -2% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.95% | -1.01% | 8.65% | ◆ 11.77% | 8.65% -8% | |
| Revenue CAGR 5Y | ◆ 14.36% | — | — | 13.84% | 13.84% +4% | |
| Net Income CAGR 3Y | ◆ 18.36% | -10.69% | -0.62% | 8.10% | -0.62% +3061% | |
| Revenue YoY (latest Q) | ◆ 33.70% | 4.37% | 27.22% | 21.57% | 21.57% +56% | |
| Net Income YoY (latest Q) | -13.42% | 22.35% | ◆ 47.01% | 0.07% | 22.35% -160% | |
| Profitability | ||||||
| EBITDA Margin | 12.33% | ◆ 20.14% | 9.84% | 15.73% | 15.73% -22% | |
| Net Income Margin | 10.17% | ◆ 12.34% | 3.67% | 10.36% | 10.36% -2% | |
| Return on Common Equity | ◆ 26.31% | 11.63% | 10.54% | 14.78% | 11.63% +126% | |
| Return on Capital Employed | ◆ 25.84% | 15.22% | 16.97% | 16.20% | 16.20% +60% | |
| Return on Assets | ◆ 15.59% | 10.29% | 4.96% | 10.64% | 10.29% +52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.46× | 0.09× | 0.09× -100% | |
| Interest Coverage | 82.02× | ◆ 133.83× | 3.04× | 24.34× | 24.34× +237% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,397 Cr | ₹1,143 Cr | ₹5,183 Cr | ₹3,076 Cr | ₹3,076 Cr +10% | |
| Net Income | ₹345 Cr | ₹141 Cr | ₹190 Cr | ₹319 Cr | ₹190 Cr +82% | |
| Total Assets | ₹2,215 Cr | ₹1,371 Cr | ₹3,831 Cr | ₹2,995 Cr | ₹2,995 Cr -26% | |
| EPS | ₹60.17 | ₹5.18 | ₹12.11 | ₹99.95 | ₹12.11 +397% | |
| Book Value per Share | ₹228.71 | ₹44.56 | ₹114.82 | ₹676.1 | ₹114.82 +99% | |