In ₹ Crore except Per Share Latest Annual	SHANTIGOLD FY26	PNGSREVA FY26	MOTISONS FY26	RGL FY26	Peer Average
Valuation — at last close
P/E	15.64×	22.53×	22.94×	◆ 14.81×	20.09× -22%
P/B	4.00×	3.94×	2.99×	◆ 1.00×	2.64× +51%
EV/EBITDA	12.81×	19.70×	17.42×	◆ 9.39×	15.50× -17%
Market Cap	₹2,393 Cr	₹2,029 Cr	₹1,494 Cr	₹1,511 Cr	₹1,678 Cr +43%
Growth
Revenue CAGR 3Y	—	—	—	7.94%	7.94%
Revenue CAGR 5Y	—	—	—	6.73%	6.73%
Net Income CAGR 3Y	—	—	—	1.11%	1.11%
Revenue YoY (latest Q)	◆ 144.69%	—	23.30%	47.17%	35.23% +311%
Net Income YoY (latest Q)	104.85%	—	37.58%	◆ 288.75%	163.16% -36%
Profitability
EBITDA Margin	9.86%	◆ 21.63%	17.77%	6.95%	15.45% -36%
Net Income Margin	6.94%	◆ 14.73%	13.01%	3.21%	10.32% -33%
Return on Common Equity	◆ 23.42%	12.55%	13.96%	6.21%	10.91% +115%
Return on Capital Employed	◆ 31.07%	18.17%	18.33%	9.78%	15.43% +101%
Return on Assets	◆ 16.36%	9.04%	11.79%	3.80%	8.21% +99%
Credit & Quality
Total Debt/Equity	0.34×	0.32×	◆ 0.08×	0.32×	0.24× +42%
Interest Coverage	10.52×	9.56×	◆ 14.10×	3.44×	9.03× +16%
Scale — latest FY
Revenue / Total Income	₹2,019 Cr	₹439 Cr	₹490 Cr	₹2,813 Cr	₹1,247 Cr +62%
Net Income	₹140 Cr	₹64.7 Cr	₹63.7 Cr	₹90.3 Cr	₹72.9 Cr +92%
Total Assets	₹856 Cr	₹715 Cr	₹573 Cr	₹2,412 Cr	₹1,233 Cr -31%
EPS	₹21.22	₹28.41	₹0.65	₹9.51	₹12.86 +65%
Book Value per Share	₹83	₹162.53	₹4.98	₹140.57	₹102.69 -19%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.