In ₹ Crore except Per Share Latest Annual | SHANTIGOLD FY26 | PNGSREVA FY26 | MOTISONS FY26 | RGL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.24× | 17.88× | 24.63× | 16.50× | 17.88× -32% | |
| P/B | 3.13× | 3.13× | 3.21× | ◆ 1.09× | 3.13× +0% | |
| EV/EBITDA | 10.43× | 17.50× | 18.69× | ◆ 10.34× | 17.50× -40% | |
| Market Cap | ₹1,872 Cr | ₹1,610 Cr | ₹1,604 Cr | ₹1,684 Cr | ₹1,610 Cr +16% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 7.94% | 7.94% | |
| Revenue CAGR 5Y | — | — | — | 6.73% | 6.73% | |
| Net Income CAGR 3Y | — | — | — | 1.11% | 1.11% | |
| Revenue YoY (latest Q) | ◆ 144.69% | — | 23.30% | 47.17% | 35.23% +311% | |
| Net Income YoY (latest Q) | 104.85% | — | 37.58% | ◆ 288.75% | 163.16% -36% | |
| Profitability | ||||||
| EBITDA Margin | 9.86% | ◆ 21.63% | 17.77% | 6.95% | 17.77% -45% | |
| Net Income Margin | 6.94% | ◆ 14.73% | 13.01% | 3.21% | 13.01% -47% | |
| Return on Common Equity | ◆ 23.42% | 12.55% | 12.77% | 5.84% | 12.55% +87% | |
| Return on Capital Employed | ◆ 31.07% | 18.17% | 16.77% | 9.32% | 16.77% +85% | |
| Return on Assets | ◆ 16.36% | 9.04% | 11.13% | 3.74% | 9.04% +81% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.34× | 0.32× | ◆ 0.08× | 0.32× | 0.32× +6% | |
| Interest Coverage | 10.52× | 9.56× | ◆ 14.10× | 3.44× | 9.56× +10% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,019 Cr | ₹439 Cr | ₹490 Cr | ₹2,813 Cr | ₹490 Cr +312% | |
| Net Income | ₹140 Cr | ₹64.7 Cr | ₹63.7 Cr | ₹90.3 Cr | ₹64.7 Cr +117% | |
| Total Assets | ₹856 Cr | ₹715 Cr | ₹573 Cr | ₹2,412 Cr | ₹715 Cr +20% | |
| EPS | ₹21.22 | ₹28.41 | ₹0.65 | ₹9.51 | ₹9.51 +123% | |
| Book Value per Share | ₹83 | ₹162.53 | ₹4.98 | ₹143.82 | ₹143.82 -42% | |