| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 478 | 465 | 402 | |
| 0.0 | 0.0 | 0.0 | |
| 478 | 465 | 402 | |
Expenses | |||
| 452 | 439 | 382 | |
| −7.9 | −2.0 | −3.2 | |
| 4.4 | 4.6 | 3.1 | |
| 1.1 | 1.2 | 0.9 | |
| 0.1 | 0.1 | 0.1 | |
| 3.7 | 3.7 | 3.3 | |
| 453 | 447 | 386 | |
| 26.0 | 19.4 | 16.5 | |
| 25.8 | 19.3 | 16.4 | |
Profit | |||
| 24.8 | 18.2 | 15.4 | |
| 24.8 | 18.2 | 15.4 | |
| 6.6 | 5.0 | 4.0 | |
| −0.2 | −0.3 | 0.0 | |
| 6.4 | 4.7 | 4.0 | |
| 18.4 | 13.5 | 11.4 | |
| 18.4 | 13.5 | 11.4 | |
| 18.4 | 13.5 | 11.4 | |
Per share | |||
| ₹2.89 | ₹2.11 | ₹1.78 | |
| ₹2.89 | ₹2.11 | ₹1.78 | |
Per share — as-filed variants | |||
| ₹2.89 | ₹2.11 | ₹1.78 | |
| ₹2.89 | ₹2.11 | ₹1.78 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 34.1 | 27.7 | 22.8 | |
| 7.1% | 6.0% | 5.7% | |
Adjusted (ex-exceptional items) — derived | |||
| 24.8 | 18.2 | 15.4 | |
| 18.4 | 13.5 | 11.4 | |
| ₹2.89 | ₹2.11 | ₹1.78 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 401.8 | 464.8 | 478.1 | |
| Other Income | 0.0 | 0.0 | 0.0 | |
| Total Income | 401.8 | 464.8 | 478.1 | |
| Expenses | ||||
| + Purchases of Stock-in-Trade | 382.2 | 439.1 | 451.8 | |
| + Changes in Inventories | -3.2 | -2.0 | -7.9 | |
| + Employee Benefit Expense | 3.1 | 4.6 | 4.4 | |
| + Finance Costs | 0.9 | 1.2 | 1.1 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 3.3 | 3.7 | 3.7 | |
| Total Expenses | 386.4 | 446.7 | 453.3 | |
| EBITDA | 16.5 | 19.4 | 26.0 | |
| EBIT | 16.4 | 19.3 | 25.8 | |
| Profit | ||||
| PBT before Exceptional Items | 15.4 | 18.2 | 24.8 | |
| Pretax Income | 15.4 | 18.2 | 24.8 | |
| + Current Tax | 4.0 | 5.0 | 6.6 | |
| + Deferred Tax | 0.0 | -0.3 | -0.2 | |
| Tax Expense | 4.0 | 4.7 | 6.4 | |
| Net Income | 11.4 | 13.5 | 18.4 | |
| + Net Income — Continuing Ops | 11.4 | 13.5 | 18.4 | |
| Total Comprehensive Income | 11.4 | 13.5 | 18.4 | |
| Per Share | ||||
| Basic EPS | 1.78 | 2.11 | 2.89 | |
| Diluted EPS | 1.78 | 2.11 | 2.89 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 1.78 | 2.11 | 2.89 | |
| Diluted EPS — Continuing Operations | 1.78 | 2.11 | 2.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 22.8 | 27.7 | 34.1 | |
| Gross Margin % | 5.68 | 5.96 | 7.14 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 15.4 | 18.2 | 24.8 | |
| Net Income Adj (tax-effected) | 11.4 | 13.5 | 18.4 | |
| EPS Adj | 1.78 | 2.11 | 2.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 64.0 | 64.0 | 64.0 | |