In ₹ Crore except Per Share Latest Annual | SECMARK FY26 | DRCSYSTEMS FY26 | TRIGYN FY26 | CALSOFT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 59.75× | ◆ 9.21× | 87.81× | — | 48.51× +23% | |
| P/B | 6.56× | 1.65× | ◆ 0.02× | — | 0.84× +684% | |
| EV/EBITDA | 23.69× | 6.49× | ◆ -124.12× | — | -58.81× +140% | |
| Market Cap | ₹154 Cr | ₹186 Cr | ₹17.3 Cr | — | ₹102 Cr +51% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 55.04% | -8.45% | ◆ 92.31% | 55.04% | |
| Revenue CAGR 5Y | — | — | -0.18% | ◆ 68.32% | 34.07% | |
| Net Income CAGR 3Y | — | 42.38% | -61.45% | ◆ 263.52% | 42.38% | |
| Revenue YoY (latest Q) | 55.48% | 27.84% | 12.59% | ◆ 328.80% | 27.84% +99% | |
| Net Income YoY (latest Q) | 79.25% | 27.79% | 175.67% | ◆ 2070.76% | 175.67% -55% | |
| Profitability | ||||||
| EBITDA Margin | 18.71% | 29.47% | 0.37% | ◆ 75.74% | 29.47% -37% | |
| Net Income Margin | 6.84% | 20.23% | 0.20% | ◆ 54.06% | 20.23% -66% | |
| Return on Common Equity | 10.97% | 17.12% | 0.25% | ◆ 25.75% | 17.12% -36% | |
| Return on Capital Employed | 9.97% | 18.64% | 0.07% | ◆ 28.89% | 18.64% -47% | |
| Return on Assets | 5.33% | 12.55% | 0.20% | ◆ 21.43% | 12.55% -58% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.55× | ◆ 0.00× | 0.01× | 0.04× | 0.01× +5400% | |
| Interest Coverage | 10.21× | ◆ 40.50× | 0.21× | — | 20.36× -50% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹37.5 Cr | ₹95.5 Cr | ₹976 Cr | ₹19.7 Cr | ₹95.5 Cr -61% | |
| Net Income | ₹2.6 Cr | ₹19.3 Cr | ₹2 Cr | ₹10.6 Cr | ₹10.6 Cr -76% | |
| Total Assets | ₹48.2 Cr | ₹154 Cr | ₹982 Cr | ₹49.6 Cr | ₹154 Cr -69% | |
| EPS | ₹2.46 | ₹1.4 | ₹0.64 | ₹1.72 | ₹1.4 +76% | |
| Book Value per Share | ₹22.41 | ₹7.81 | ₹2,587.93 | ₹66.76 | ₹66.76 -66% | |