In ₹ Crore except Per Share Latest Annual	SECMARK FY26	DRCSYSTEMS FY26	TRIGYN FY26	CALSOFT FY26	Peer Average
Valuation — at last close
P/E	56.63×	◆ 8.04×	72.20×	16.54×	32.26× +76%
P/B	6.22×	1.44×	◆ 0.18×	0.43×	0.68× +811%
EV/EBITDA	18.63×	5.65×	◆ -89.35×	0.89×	-27.60× +167%
Market Cap	₹146 Cr	₹162 Cr	₹143 Cr	₹17.6 Cr	₹108 Cr +35%
Growth
Revenue CAGR 3Y	—	55.04%	-8.45%	◆ 92.31%	46.30%
Revenue CAGR 5Y	—	—	-0.18%	◆ 68.32%	34.07%
Net Income CAGR 3Y	—	42.38%	-61.45%	◆ 263.52%	81.48%
Revenue YoY (latest Q)	27.90%	-6.77%	12.59%	◆ 328.80%	111.54% -75%
Net Income YoY (latest Q)	-104.99%	-2.47%	175.67%	◆ 2070.76%	747.99% -114%
Profitability
EBITDA Margin	18.71%	29.47%	0.37%	◆ 75.74%	35.19% -47%
Net Income Margin	6.84%	20.23%	0.20%	◆ 54.06%	24.83% -72%
Return on Common Equity	11.69%	21.75%	0.26%	◆ 32.30%	18.10% -35%
Return on Capital Employed	10.68%	23.64%	0.07%	◆ 38.66%	20.79% -49%
Return on Assets	6.26%	15.24%	0.21%	◆ 27.61%	14.35% -56%
Credit & Quality
Total Debt/Equity	0.55×	◆ 0.00×	0.01×	0.04×	0.02× +3200%
Interest Coverage	10.21×	◆ 40.50×	0.21×	—	20.36× -50%
Scale — latest FY
Revenue / Total Income	₹37.5 Cr	₹95.5 Cr	₹976 Cr	₹19.7 Cr	₹364 Cr -90%
Net Income	₹2.6 Cr	₹19.3 Cr	₹2 Cr	₹10.6 Cr	₹10.6 Cr -76%
Total Assets	₹48.2 Cr	₹154 Cr	₹982 Cr	₹49.6 Cr	₹395 Cr -88%
EPS	₹2.46	₹1.4	₹0.64	₹1.72	₹1.25 +96%
Book Value per Share	₹22.41	₹7.81	₹256.66	₹66.76	₹110.41 -80%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.