Seamec enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,126	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
77.2	77.2	35.6	55.7	78.6
2.3	2.3	−1.1	1.0	1.2
328	328	212	307	137
4,380	—	—	—	—
251	251	176	251	58.5
₹1,722.32	—	—	—	—

1,632	1,632	1,219	1,219	929
20.1%	20.1%	17.4%	25.2%	14.8%
0.08×	—	—	—	—

4.22×	—	—	—	—
10.26×	—	—	—	—
17.26×	—	—	—	—
1,038	952	652	729	437
427	400	214	242	126
254	243	83.1	107	14.4
—	321	299	150	53.3
−58.1	−58.1	245	−172	−239
—	−59.2	242	−172	−239
—	379	53.9	322	292

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SEAMECLTD₹1,622.60

Seamec Limited

· Aviation & Logistics

₹ CrorePeersSHREEJISPG ESSARSHPNGMcap ₹4,126 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,126.3
- Cash, Equiv & ST Investments	78.6	55.7	35.6	77.2	77.2
+ Minority Interest	1.2	1.0	-1.1	2.3	2.3
+ Total Debt	137.0	306.9	211.8	328.5	328.5
Enterprise Value	—	—	—	—	4,379.9
Net Debt (memo)	58.5	251.1	176.1	251.3	251.3
EV per Share	—	—	—	—	1,722.32

Total Capital	928.6	1,219.3	1,218.5	1,632.3	1,632.3
Total Debt/Total Capital	14.76	25.17	17.38	20.12	20.12
Total Debt/EV	—	—	—	—	0.08

EV/Sales	—	—	—	—	4.22
EV/EBITDA	—	—	—	—	10.26
EV/EBIT	—	—	—	—	17.26
Reference Items — Trailing FY Values
Sales	437.2	729.3	651.8	952.5	1,038.5
EBITDA	126.4	242.2	213.7	399.7	426.7
EBIT	14.4	107.4	83.1	242.5	253.8
Operating Cash Flow	53.3	150.0	298.5	321.3	—
Free Cash Flow	-238.6	-172.4	244.7	-58.1	-58.1
FCFF (free cash flow to the firm)	-238.6	-172.4	241.9	-59.2	—
Capital Expenditure	291.9	322.3	53.9	379.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.