In ₹ Crore except Per Share Latest Annual	SOTL FY26	GULFOILLUB FY26	PANAMAPET FY26	VEEDOL FY26	Peer Average
Valuation — at last close
P/E	25.72×	14.90×	12.78×	◆ 11.27×	12.98× +98%
P/B	2.58×	3.38×	◆ 1.85×	2.09×	2.44× +6%
EV/EBITDA	17.81×	8.93×	9.84×	◆ 8.61×	9.13× +95%
Market Cap	₹4,676 Cr	₹5,187 Cr	₹2,716 Cr	₹2,160 Cr	₹3,354 Cr +39%
Growth
Revenue CAGR 3Y	6.32%	10.59%	◆ 10.87%	5.37%	8.94% -29%
Revenue CAGR 5Y	◆ 17.93%	—	16.19%	11.50%	13.85% +30%
Net Income CAGR 3Y	-6.95%	14.08%	-3.02%	◆ 18.73%	9.93% -170%
Revenue YoY (latest Q)	49.60%	45.71%	◆ 150.30%	18.49%	71.50% -31%
Net Income YoY (latest Q)	414.80%	36.41%	◆ 624.80%	56.88%	239.36% +73%
Profitability
EBITDA Margin	5.63%	◆ 12.67%	8.99%	10.47%	10.71% -47%
Net Income Margin	4.17%	8.50%	6.93%	◆ 8.84%	8.09% -48%
Return on Common Equity	10.46%	◆ 23.19%	15.60%	19.66%	19.48% -46%
Return on Capital Employed	12.42%	◆ 27.14%	18.61%	18.51%	21.42% -42%
Return on Assets	7.17%	11.95%	12.35%	◆ 14.41%	12.90% -44%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.32×	0.05×	0.00×	0.12× -100%
Interest Coverage	11.23×	7.89×	21.89×	◆ 80.67×	36.82× -69%
Scale — latest FY
Revenue / Total Income	₹4,363 Cr	₹4,056 Cr	₹3,064 Cr	₹2,169 Cr	₹3,096 Cr +41%
Net Income	₹182 Cr	₹345 Cr	₹213 Cr	₹192 Cr	₹250 Cr -27%
Total Assets	₹2,712 Cr	₹3,015 Cr	₹1,919 Cr	₹1,406 Cr	₹2,113 Cr +28%
EPS	₹26.52	₹70.47	₹35.13	₹112.75	₹72.78 -64%
Book Value per Share	₹264.72	₹311	₹242.76	₹609.18	₹387.65 -32%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.