In ₹ Crore except Per Share Latest Annual | SOTL FY26 | GULFOILLUB FY26 | PANAMAPET FY26 | VEEDOL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 26.40× | 15.27× | 14.03× | ◆ 12.71× | 14.03× +88% | |
| P/B | 2.64× | 3.36× | ◆ 2.03× | 2.35× | 2.35× +12% | |
| EV/EBITDA | 18.33× | ◆ 9.13× | 10.85× | 10.00× | 10.00× +83% | |
| Market Cap | ₹4,799 Cr | ₹5,315 Cr | ₹2,982 Cr | ₹2,437 Cr | ₹2,982 Cr +61% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.32% | 10.59% | ◆ 10.87% | 5.37% | 10.59% -40% | |
| Revenue CAGR 5Y | ◆ 17.93% | — | 16.19% | 11.50% | 13.85% +30% | |
| Net Income CAGR 3Y | -6.95% | 14.08% | -3.02% | ◆ 18.73% | 14.08% -149% | |
| Revenue YoY (latest Q) | 49.60% | 30.57% | ◆ 150.30% | 18.49% | 30.57% +62% | |
| Net Income YoY (latest Q) | 414.80% | 26.96% | ◆ 624.80% | 56.88% | 56.88% +629% | |
| Profitability | ||||||
| EBITDA Margin | 5.63% | ◆ 12.67% | 8.99% | 10.47% | 10.47% -46% | |
| Net Income Margin | 4.17% | 8.50% | 6.93% | ◆ 8.84% | 8.50% -51% | |
| Return on Common Equity | 10.02% | ◆ 21.95% | 14.47% | 18.50% | 18.50% -46% | |
| Return on Capital Employed | 11.89% | ◆ 26.46% | 17.28% | 17.64% | 17.64% -33% | |
| Return on Assets | 6.70% | 11.44% | 11.08% | ◆ 13.63% | 11.44% -41% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.32× | 0.05× | 0.00× | 0.05× -100% | |
| Interest Coverage | 11.23× | 7.89× | 21.89× | ◆ 80.67× | 21.89× -49% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,363 Cr | ₹4,056 Cr | ₹3,064 Cr | ₹2,169 Cr | ₹3,064 Cr +42% | |
| Net Income | ₹182 Cr | ₹345 Cr | ₹213 Cr | ₹192 Cr | ₹213 Cr -14% | |
| Total Assets | ₹2,712 Cr | ₹3,015 Cr | ₹1,919 Cr | ₹1,406 Cr | ₹1,919 Cr +41% | |
| EPS | ₹26.52 | ₹70.47 | ₹35.13 | ₹112.75 | ₹70.47 -62% | |
| Book Value per Share | ₹264.72 | ₹320.57 | ₹242.76 | ₹609.18 | ₹320.57 -17% | |