| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 525 | — | — | — | |
| 78.7 | 78.7 | 60.4 | 8.6 | |
| 106 | 106 | 135 | 84.1 | |
| 553 | — | — | — | |
| 27.5 | 27.5 | 74.1 | 75.4 | |
| ₹49.67 | — | — | — | |
| 1,068 | 1,068 | 1,082 | 1,012 | |
| 9.9% | 9.9% | 12.4% | 8.3% | |
| 0.19× | — | — | — | |
| 0.33× | — | — | — | |
| 14.40× | — | — | — | |
| −88.83× | — | — | — | |
| 77.79× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,699 | 1,666 | 1,538 | 1,765 | |
| 38.4 | 52.5 | 43.8 | 130 | |
| −6.2 | 8.3 | 1.5 | 82.8 | |
| — | 36.5 | 30.2 | 155 | |
| 7.1 | 7.1 | −56.1 | 86.7 | |
| — | 7.1 | −62.3 | 84.2 | |
| — | 29.3 | 86.3 | 68.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 525.3 | |
| - Cash, Equiv & ST Investments | 8.6 | 60.4 | 78.7 | 78.7 | |
| + Total Debt | 84.1 | 134.5 | 106.2 | 106.2 | |
| Enterprise Value | — | — | — | 552.8 | |
| Net Debt (memo) | 75.4 | 74.1 | 27.5 | 27.5 | |
| EV per Share | — | — | — | 49.67 | |
| Total Capital | 1,011.8 | 1,081.9 | 1,067.8 | 1,067.8 | |
| Total Debt/Total Capital | 8.31 | 12.43 | 9.94 | 9.94 | |
| Total Debt/EV | — | — | — | 0.19 | |
| EV/Sales | — | — | — | 0.33 | |
| EV/EBITDA | — | — | — | 14.40 | |
| EV/EBIT | — | — | — | -88.83 | |
| EV/Free Cash Flow | — | — | — | 77.79 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,765.2 | 1,537.6 | 1,666.0 | 1,699.2 | |
| EBITDA | 129.9 | 43.8 | 52.5 | 38.4 | |
| EBIT | 82.8 | 1.5 | 8.3 | -6.2 | |
| Operating Cash Flow | 155.1 | 30.2 | 36.5 | — | |
| Free Cash Flow | 86.7 | -56.1 | 7.1 | 7.1 | |
| FCFF (free cash flow to the firm) | 84.2 | -62.3 | 7.1 | — | |
| Capital Expenditure | 68.4 | 86.3 | 29.3 | — | |