| Tap a line for its trend | Currentlast 12M | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
| 6,882 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 263 | 263 | 284 | 393 | 1,005 | ||
| 6,619 | — | — | — | — | ||
| −263 | −263 | −284 | −393 | −1,005 | ||
| ₹2,877.70 | — | — | — | — | ||
| 749 | 749 | 861 | 1,016 | 1,276 | ||
| 3.63× | — | — | — | — | ||
| 12.99× | — | — | — | — | ||
| 13.98× | — | — | — | — | ||
| 16.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,822 | 1,837 | 2,013 | 2,851 | 2,770 | ||
| 510 | 491 | 491 | 804 | 704 | ||
| 473 | 454 | 454 | 764 | 663 | ||
| — | 438 | 462 | 231 | 399 | ||
| 413 | 413 | 425 | 197 | 377 | ||
| — | 412 | 425 | 196 | 376 | ||
| — | 25.7 | 36.4 | 34.3 | 22.2 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,881.6 | |
| - Cash, Equiv & ST Investments | 1,004.9 | 392.9 | 283.8 | 262.9 | 262.9 | |
| Enterprise Value | — | — | — | — | 6,618.7 | |
| Net Debt (memo) | -1,004.9 | -392.9 | -283.8 | -262.9 | -262.9 | |
| EV per Share | — | — | — | — | 2,877.70 | |
| Total Capital | 1,275.8 | 1,015.5 | 860.6 | 749.2 | 749.2 | |
| EV/Sales | — | — | — | — | 3.63 | |
| EV/EBITDA | — | — | — | — | 12.99 | |
| EV/EBIT | — | — | — | — | 13.98 | |
| EV/Free Cash Flow | — | — | — | — | 16.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,770.1 | 2,851.1 | 2,013.2 | 1,837.4 | 1,821.5 | |
| EBITDA | 704.4 | 804.0 | 490.8 | 491.3 | 509.6 | |
| EBIT | 662.5 | 764.4 | 454.1 | 454.0 | 473.4 | |
| Operating Cash Flow | 398.7 | 230.8 | 461.7 | 438.3 | — | |
| Free Cash Flow | 376.5 | 196.5 | 425.3 | 412.6 | 412.6 | |
| FCFF (free cash flow to the firm) | 376.0 | 196.0 | 424.9 | 412.2 | — | |
| Capital Expenditure | 22.2 | 34.3 | 36.4 | 25.7 | — | |