| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | ||
|---|---|---|
| 2,817 | 931 | |
| 252 | 1,587 | |
| 1.9 | 1.9 | |
| 0.9 | 1.5 | |
| 27.5 | 9.8 | |
| 27.5 | 9.8 | |
| 22.6 | 5.3 | |
| 66.5 | 134 | |
| 3,188 | 2,671 | |
Current assets | ||
| 757 | 375 | |
| 217 | 149 | |
| 10.5 | 31.0 | |
| 159 | 108 | |
| 4.7 | 1.2 | |
| 391 | 288 | |
| 378 | 194 | |
| 1,526 | 857 | |
| 4,714 | 3,528 | |
Equity | ||
| 84.4 | 84.4 | |
| 1,788 | 1,724 | |
| 1,872 | 1,808 | |
| 1,872 | 1,808 | |
Liabilities | ||
| 1,273 | 938 | |
| 16.0 | — | |
| 1,289 | 938 | |
| 11.8 | 9.0 | |
| 83.9 | 80.9 | |
| 31.2 | 0.0 | |
| 1,416 | 1,046 | |
| 214 | 146 | |
| 1,091 | 488 | |
| 90.7 | 18.2 | |
| 1,396 | 652 | |
| 4.3 | 3.1 | |
| 0.8 | 0.0 | |
| 24.5 | 18.6 | |
| 1,426 | 674 | |
| 2,842 | 1,720 | |
| 4,714 | 3,528 | |
Liabilities — additional as-filed lines | ||
| 0.0 | 17.9 | |
Trade payables — MSME split | ||
| 16.1 | 26.3 | |
| 1,075 | 462 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 930.9 | 2,816.6 | 2,816.6 | |
| + Capital Work-in-Progress | 1,587.0 | 252.0 | 252.0 | |
| + Goodwill | 1.9 | 1.9 | 1.9 | |
| + Other Intangibles | 1.5 | 0.9 | 0.9 | |
| + Other Non-current Financial Assets | 9.8 | 27.5 | 27.5 | |
| Non-current Financial Assets | 9.8 | 27.5 | 27.5 | |
| + Deferred Tax Assets | 5.3 | 22.6 | 22.6 | |
| + Other Non-current Assets | 134.4 | 66.5 | 66.5 | |
| Total Non-current Assets | 2,670.7 | 3,188.0 | 3,188.0 | |
| Current Assets | ||||
| + Inventories | 374.7 | 757.1 | 757.1 | |
| + Trade Receivables | 148.6 | 217.0 | 217.0 | |
| + Cash & Cash Equivalents | 31.0 | 10.5 | 10.5 | |
| + Other Bank Balances | 107.5 | 158.5 | 158.5 | |
| + Other Current Financial Assets | 1.2 | 4.7 | 4.7 | |
| Current Financial Assets | 288.3 | 390.7 | 390.7 | |
| + Other Current Assets | 194.3 | 377.9 | 377.9 | |
| Total Current Assets | 857.3 | 1,525.7 | 1,525.7 | |
| Total Assets | 3,528.1 | 4,713.7 | 4,713.7 | |
| Equity | ||||
| + Equity Share Capital | 84.4 | 84.4 | 84.4 | |
| + Other Equity / Reserves | 1,723.6 | 1,787.7 | 1,787.7 | |
| Equity — Owners of Parent | 1,808.0 | 1,872.1 | 1,872.1 | |
| Total Equity | 1,808.0 | 1,872.1 | 1,872.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 938.2 | 1,272.9 | 1,272.9 | |
| + Other Non-current Financial Liab | — | 16.0 | 16.0 | |
| Non-current Financial Liabilities | 938.2 | 1,288.9 | 1,288.9 | |
| + Provisions — Non-current | 9.0 | 11.8 | 11.8 | |
| + Deferred Tax Liabilities | 80.9 | 83.9 | 83.9 | |
| + Other Non-current Liabilities | 0.0 | 31.2 | 31.2 | |
| Non-current Liabilities | 1,046.0 | 1,415.8 | 1,415.8 | |
| + Borrowings — Current | 146.0 | 214.4 | 214.4 | |
| + Trade Payables | 488.3 | 1,091.1 | 1,091.1 | |
| + Other Current Financial Liab | 18.2 | 90.7 | 90.7 | |
| Current Financial Liabilities | 652.5 | 1,396.3 | 1,396.3 | |
| + Provisions — Current | 3.1 | 4.3 | 4.3 | |
| + Current Tax Liabilities | 0.0 | 0.8 | 0.8 | |
| + Other Current Liabilities | 18.6 | 24.5 | 24.5 | |
| Current Liabilities | 674.1 | 1,425.9 | 1,425.9 | |
| Total Liabilities | 1,720.1 | 2,841.6 | 2,841.6 | |
| Total Equity & Liabilities | 3,528.1 | 4,713.7 | 4,713.7 | |
| Liabilities — additional as-filed lines | ||||
| + Deferred Government Grants — Non-current | 17.9 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 26.3 | 16.1 | 16.1 | |
| + Dues to Other Creditors — Current | 462.0 | 1,075.0 | 1,075.0 | |