In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 930.9 | 2,816.6 | 2,816.6 | |
| + Capital Work-in-Progress | 1,587.0 | 252.0 | 252.0 | |
| + Goodwill | 1.9 | 1.9 | 1.9 | |
| + Other Intangibles | 1.5 | 0.9 | 0.9 | |
| + Other Non-current Financial Assets | 9.8 | 27.5 | 27.5 | |
| Non-current Financial Assets | 9.8 | 27.5 | 27.5 | |
| + Deferred Tax Assets | 5.3 | 22.6 | 22.6 | |
| + Other Non-current Assets | 134.4 | 66.5 | 66.5 | |
| Total Non-current Assets | 2,670.7 | 3,188.0 | 3,188.0 | |
| Current Assets | ||||
| + Inventories | 374.7 | 757.1 | 757.1 | |
| + Trade Receivables | 148.6 | 217.0 | 217.0 | |
| + Cash & Cash Equivalents | 31.0 | 10.5 | 10.5 | |
| + Other Bank Balances | 107.5 | 158.5 | 158.5 | |
| + Other Current Financial Assets | 1.2 | 4.7 | 4.7 | |
| Current Financial Assets | 288.3 | 390.7 | 390.7 | |
| + Other Current Assets | 194.3 | 377.9 | 377.9 | |
| Total Current Assets | 857.3 | 1,525.7 | 1,525.7 | |
| Total Assets | 3,528.1 | 4,713.7 | 4,713.7 | |
| Equity | ||||
| + Equity Share Capital | 84.4 | 84.4 | 84.4 | |
| + Other Equity / Reserves | 1,723.6 | 1,787.7 | 1,787.7 | |
| Equity — Owners of Parent | 1,808.0 | 1,872.1 | 1,872.1 | |
| Total Equity | 1,808.0 | 1,872.1 | 1,872.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 938.2 | 1,272.9 | 1,272.9 | |
| + Other Non-current Financial Liab | — | 16.0 | 16.0 | |
| Non-current Financial Liabilities | 938.2 | 1,288.9 | 1,288.9 | |
| + Provisions — Non-current | 9.0 | 11.8 | 11.8 | |
| + Deferred Tax Liabilities | 80.9 | 83.9 | 83.9 | |
| + Other Non-current Liabilities | 0.0 | 31.2 | 31.2 | |
| Non-current Liabilities | 1,046.0 | 1,415.8 | 1,415.8 | |
| + Borrowings — Current | 146.0 | 214.4 | 214.4 | |
| + Trade Payables | 488.3 | 1,091.1 | 1,091.1 | |
| + Other Current Financial Liab | 18.2 | 90.7 | 90.7 | |
| Current Financial Liabilities | 652.5 | 1,396.3 | 1,396.3 | |
| + Provisions — Current | 3.1 | 4.3 | 4.3 | |
| + Current Tax Liabilities | 0.0 | 0.8 | 0.8 | |
| + Other Current Liabilities | 18.6 | 24.5 | 24.5 | |
| Current Liabilities | 674.1 | 1,425.9 | 1,425.9 | |
| Total Liabilities | 1,720.1 | 2,841.6 | 2,841.6 | |
| Total Equity & Liabilities | 3,528.1 | 4,713.7 | 4,713.7 | |
| Liabilities — additional as-filed lines | ||||
| + Deferred Government Grants — Non-current | 17.9 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 26.3 | 16.1 | 16.1 | |
| + Dues to Other Creditors — Current | 462.0 | 1,075.0 | 1,075.0 | |