| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 830 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 14.3 | 14.3 | 12.3 | 10.2 | 11.5 | ||
| 9.7 | 9.7 | 8.4 | 6.9 | 5.5 | ||
| 531 | 531 | 422 | 308 | 273 | ||
| 1,357 | — | — | — | — | ||
| 517 | 517 | 409 | 298 | 261 | ||
| ₹767.44 | — | — | — | — | ||
| 1,134 | 1,134 | 974 | 788 | 686 | ||
| 46.9% | 46.9% | 43.3% | 39.1% | 39.7% | ||
| 0.39× | — | — | — | — | ||
| 0.75× | — | — | — | — | ||
| 9.93× | — | — | — | — | ||
| 12.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,815 | 1,758 | 1,418 | 1,166 | 1,037 | ||
| 137 | 147 | 134 | 117 | 95.9 | ||
| 108 | 120 | 110 | 96.9 | 79.3 | ||
| — | 46.0 | −22.3 | 23.8 | 25.1 | ||
| −13.0 | −13.0 | −91.9 | −23.6 | −12.7 | ||
| — | −25.0 | −104 | −32.9 | −20.0 | ||
| — | 59.0 | 69.7 | 47.4 | 37.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 830.2 | |
| - Cash, Equiv & ST Investments | 11.5 | 10.2 | 12.3 | 14.3 | 14.3 | |
| + Minority Interest | 5.5 | 6.9 | 8.4 | 9.7 | 9.7 | |
| + Total Debt | 272.6 | 307.9 | 421.5 | 531.4 | 531.4 | |
| Enterprise Value | — | — | — | — | 1,357.0 | |
| Net Debt (memo) | 261.0 | 297.7 | 409.2 | 517.1 | 517.1 | |
| EV per Share | — | — | — | — | 767.44 | |
| Total Capital | 685.8 | 788.3 | 974.4 | 1,133.8 | 1,133.8 | |
| Total Debt/Total Capital | 39.74 | 39.06 | 43.26 | 46.87 | 46.87 | |
| Total Debt/EV | — | — | — | — | 0.39 | |
| EV/Sales | — | — | — | — | 0.75 | |
| EV/EBITDA | — | — | — | — | 9.93 | |
| EV/EBIT | — | — | — | — | 12.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,037.1 | 1,166.3 | 1,418.3 | 1,758.4 | 1,815.3 | |
| EBITDA | 95.9 | 117.0 | 133.9 | 147.1 | 136.6 | |
| EBIT | 79.3 | 96.9 | 110.5 | 119.7 | 108.5 | |
| Operating Cash Flow | 25.1 | 23.8 | -22.3 | 46.0 | — | |
| Free Cash Flow | -12.7 | -23.6 | -91.9 | -13.0 | -13.0 | |
| FCFF (free cash flow to the firm) | -20.0 | -32.9 | -104.1 | -25.0 | — | |
| Capital Expenditure | 37.8 | 47.4 | 69.7 | 59.0 | — | |