In ₹ Crore except Per Share Latest Annual	SAKUMA FY26	VIKASLIFE FY26	ESSENTIA FY26	KOTHARIPRO FY26	Peer Average
Valuation — at last close
P/E	32.50×	◆ 11.20×	—	11.32×	11.26× +189%
P/B	0.41×	0.38×	0.57×	◆ 0.30×	0.42× -2%
EV/EBITDA	38.16×	-6.45×	◆ -288.55×	-7.15×	-100.72× +138%
Market Cap	₹306 Cr	₹208 Cr	₹97.2 Cr	₹349 Cr	₹218 Cr +40%
Growth
Revenue CAGR 3Y	-18.65%	1.61%	◆ 25.19%	-10.04%	5.59% -434%
Revenue CAGR 5Y	—	—	—	-20.18%	-20.18%
Net Income CAGR 3Y	-30.59%	—	-63.48%	◆ 85.63%	11.07% -376%
Revenue YoY (latest Q)	-11.30%	24.72%	◆ 42.13%	8.65%	25.17% -145%
Net Income YoY (latest Q)	70.53%	◆ 1573.94%	-96.53%	-64.71%	470.90% -85%
Profitability
EBITDA Margin	◆ 0.42%	-9.68%	-0.10%	-4.71%	-4.83% +109%
Net Income Margin	0.56%	◆ 3.68%	0.07%	3.29%	2.35% -76%
Return on Common Equity	1.31%	◆ 3.40%	0.19%	2.74%	2.11% -38%
Return on Capital Employed	◆ 0.61%	-9.21%	-1.64%	-4.13%	-4.99% +112%
Return on Assets	1.03%	◆ 2.47%	0.14%	2.35%	1.65% -38%
Credit & Quality
Total Debt/Equity	◆ 0.01×	0.19×	0.26×	0.09×	0.18× -94%
Interest Coverage	◆ 2.67×	-8.33×	-0.89×	-5.06×	-4.76× +156%
Scale — latest FY
Revenue / Total Income	₹1,708 Cr	₹499 Cr	₹474 Cr	₹1,010 Cr	₹661 Cr +158%
Net Income	₹9.5 Cr	₹18.4 Cr	₹0.3 Cr	₹33.2 Cr	₹17.3 Cr -45%
Total Assets	₹941 Cr	₹760 Cr	₹250 Cr	₹1,333 Cr	₹781 Cr +20%
EPS	₹0.06	₹0.1	₹0	₹5.17	₹1.76 -97%
Book Value per Share	₹4.78	₹2.97	₹1.59	₹193.96	₹66.17 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.