In ₹ Crore except Per Share Latest Annual | SAKUMA FY26 | VIKASLIFE FY26 | ESSENTIA FY26 | KOTHARIPRO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 26.67× | ◆ 12.40× | — | 12.71× | 12.55× +112% | |
| P/B | ◆ 0.33× | 0.42× | 0.67× | 0.34× | 0.42× -20% | |
| EV/EBITDA | 30.57× | -6.92× | ◆ -321.38× | -8.15× | -8.15× +475% | |
| Market Cap | ₹251 Cr | ₹231 Cr | ₹113 Cr | ₹392 Cr | ₹231 Cr +9% | |
| Growth | ||||||
| Revenue CAGR 3Y | -18.65% | 1.61% | ◆ 25.19% | -10.04% | 1.61% -1258% | |
| Revenue CAGR 5Y | — | — | — | -20.18% | -20.18% | |
| Net Income CAGR 3Y | -30.59% | — | -63.48% | ◆ 85.63% | 11.07% -376% | |
| Revenue YoY (latest Q) | -11.30% | 24.72% | ◆ 42.13% | 8.65% | 24.72% -146% | |
| Net Income YoY (latest Q) | 70.53% | ◆ 1573.94% | -96.51% | -64.71% | -64.71% +209% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 0.42% | -9.68% | -0.10% | -4.71% | -4.71% +109% | |
| Net Income Margin | 0.56% | ◆ 3.68% | 0.07% | 3.29% | 3.29% -83% | |
| Return on Common Equity | 1.27% | ◆ 3.34% | 0.19% | 2.66% | 2.66% -52% | |
| Return on Capital Employed | ◆ 0.59% | -9.01% | -1.64% | -4.29% | -4.29% +114% | |
| Return on Assets | 1.01% | 2.42% | 0.13% | ◆ 2.49% | 2.42% -58% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.01× | 0.19× | 0.26× | 0.09× | 0.19× -95% | |
| Interest Coverage | ◆ 2.67× | -8.33× | -0.89× | -5.06× | -5.06× +153% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,708 Cr | ₹499 Cr | ₹474 Cr | ₹1,010 Cr | ₹499 Cr +242% | |
| Net Income | ₹9.5 Cr | ₹18.4 Cr | ₹0.3 Cr | ₹33.2 Cr | ₹18.4 Cr -48% | |
| Total Assets | ₹941 Cr | ₹760 Cr | ₹250 Cr | ₹1,333 Cr | ₹760 Cr +24% | |
| EPS | ₹0.06 | ₹0.1 | ₹0 | ₹5.17 | ₹0.1 -40% | |
| Book Value per Share | ₹4.78 | ₹2.96 | ₹1.59 | ₹193.96 | ₹2.96 +61% | |