In ₹ Crore except Per Share Latest Annual | SAATVIKGL FY26 | WAAREEENER FY26 | PREMIERENE FY26 | SHAKTIPUMP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.57× | 19.69× | 28.76× | 23.98× | 23.98× -43% | |
| P/B | 3.78× | 4.87× | 10.17× | ◆ 3.65× | 4.87× -22% | |
| EV/EBITDA | ◆ 11.08× | 12.55× | 19.17× | 14.86× | 14.86× -25% | |
| Market Cap | ₹5,145 Cr | ₹73,115 Cr | ₹43,813 Cr | ₹6,219 Cr | ₹43,813 Cr -88% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 40.74% | 40.74% | |
| Revenue CAGR 5Y | — | — | — | 23.75% | 23.75% | |
| Net Income CAGR 3Y | — | — | — | 120.18% | 120.18% | |
| Revenue YoY (latest Q) | -44.20% | ◆ 79.22% | 35.25% | 37.94% | 37.94% -216% | |
| Net Income YoY (latest Q) | -95.49% | 15.39% | ◆ 53.32% | -46.72% | 15.39% -720% | |
| Profitability | ||||||
| EBITDA Margin | 11.91% | 22.27% | ◆ 30.38% | 15.63% | 22.27% -47% | |
| Net Income Margin | 7.85% | 14.64% | ◆ 19.29% | 9.55% | 14.64% -46% | |
| Return on Common Equity | 26.26% | 24.72% | ◆ 35.03% | 15.10% | 24.72% +6% | |
| Return on Capital Employed | ◆ 28.69% | 28.26% | 25.18% | 21.45% | 25.18% +14% | |
| Return on Assets | 11.47% | 12.90% | ◆ 13.92% | 8.45% | 12.90% -11% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.65× | ◆ 0.17× | 0.84× | 0.29× | 0.29× +124% | |
| Interest Coverage | 6.69× | ◆ 17.54× | 12.17× | 6.66× | 12.17× -45% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,548 Cr | ₹26,537 Cr | ₹7,824 Cr | ₹2,698 Cr | ₹7,824 Cr -42% | |
| Net Income | ₹357 Cr | ₹3,884 Cr | ₹1,510 Cr | ₹258 Cr | ₹1,510 Cr -76% | |
| Total Assets | ₹3,115 Cr | ₹30,115 Cr | ₹10,845 Cr | ₹3,048 Cr | ₹10,845 Cr -71% | |
| EPS | ₹29.83 | ₹129.1 | ₹33.63 | ₹21.02 | ₹33.63 -11% | |
| Book Value per Share | ₹107.06 | ₹521.85 | ₹95.15 | ₹138.21 | ₹138.21 -23% | |