In ₹ Crore except Per Share Latest Annual	SAATVIKGL FY26	WAAREEENER FY26	PREMIERENE FY26	SHAKTIPUMP FY26	Peer Average
Valuation — at last close
P/E	◆ 11.68×	17.96×	25.72×	17.53×	20.40× -43%
P/B	3.25×	4.62×	9.10×	◆ 2.67×	5.46× -40%
EV/EBITDA	◆ 9.65×	10.55×	16.96×	10.31×	12.61× -23%
Market Cap	₹4,429 Cr	₹66,677 Cr	₹39,188 Cr	₹4,547 Cr	₹36,804 Cr -88%
Growth
Revenue CAGR 3Y	—	—	—	40.74%	40.74%
Revenue CAGR 5Y	—	—	—	23.75%	23.75%
Net Income CAGR 3Y	—	—	—	120.18%	120.18%
Revenue YoY (latest Q)	-44.20%	23.94%	◆ 35.25%	11.96%	23.72% -286%
Net Income YoY (latest Q)	-95.49%	-14.18%	◆ 53.32%	-57.55%	-6.14% -1456%
Profitability
EBITDA Margin	11.91%	22.27%	◆ 30.38%	15.63%	22.76% -48%
Net Income Margin	7.85%	14.64%	◆ 19.29%	9.55%	14.49% -46%
Return on Common Equity	26.25%	31.04%	◆ 42.35%	17.97%	30.45% -14%
Return on Capital Employed	28.69%	28.26%	◆ 32.90%	25.60%	28.92% -1%
Return on Assets	11.47%	15.58%	◆ 17.07%	10.26%	14.30% -20%
Credit & Quality
Total Debt/Equity	0.65×	◆ 0.17×	0.84×	0.29×	0.43× +50%
Interest Coverage	6.69×	◆ 17.54×	12.17×	6.66×	12.12× -45%
Scale — latest FY
Revenue / Total Income	₹4,548 Cr	₹26,537 Cr	₹7,824 Cr	₹2,698 Cr	₹12,353 Cr -63%
Net Income	₹357 Cr	₹3,884 Cr	₹1,510 Cr	₹258 Cr	₹1,884 Cr -81%
Total Assets	₹3,115 Cr	₹30,115 Cr	₹10,845 Cr	₹3,048 Cr	₹14,670 Cr -79%
EPS	₹29.83	₹129.1	₹33.63	₹21.02	₹61.25 -51%
Book Value per Share	₹107.08	₹501.91	₹95.1	₹138.21	₹245.07 -56%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.