| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 96.2 | 84.6 | 79.8 | 80.9 | ||
| 6.2 | 0.2 | 0.0 | 1.0 | ||
| 336 | 333 | 333 | 336 | ||
| 51.1 | 114 | 112 | 129 | ||
| 2.2 | 0.6 | 0.0 | 1.0 | ||
| 28.7 | 26.6 | 21.9 | 15.3 | ||
| 8.7 | 5.1 | 3.6 | 8.3 | ||
| 37.5 | 31.7 | 25.5 | 23.6 | ||
| 72.0 | 75.5 | 82.9 | 91.4 | ||
| 68.7 | 26.7 | 19.2 | 4.6 | ||
| 670 | 666 | 652 | 667 | ||
Current assets | |||||
| 163 | 140 | 176 | 156 | ||
| 76.3 | 52.6 | 40.2 | 34.5 | ||
| 350 | 275 | 260 | 265 | ||
| 104 | 96.0 | 121 | 76.9 | ||
| 8.0 | 20.9 | 6.4 | 3.8 | ||
| 4.6 | 1.8 | 3.2 | 4.2 | ||
| 544 | 447 | 431 | 385 | ||
| 18.0 | 12.3 | 14.2 | 11.9 | ||
| 726 | 600 | 622 | 553 | ||
| 1,395 | 1,266 | 1,273 | 1,220 | ||
Equity | |||||
| 17.6 | 17.6 | 17.6 | 17.6 | ||
| 1,036 | 973 | 923 | 878 | ||
| 1,054 | 990 | 941 | 896 | ||
| −3.3 | −0.5 | 2.9 | 8.4 | ||
| 1,051 | 990 | 944 | 904 | ||
Liabilities | |||||
| 18.6 | 14.4 | 20.9 | 25.5 | ||
| — | 31.6 | 17.7 | 16.7 | ||
| 18.6 | 46.0 | 38.6 | 42.2 | ||
| 13.3 | 13.3 | 11.1 | 9.4 | ||
| 0.3 | 0.0 | 0.0 | 0.0 | ||
| 36.5 | 0.0 | 0.0 | 0.0 | ||
| 68.7 | 59.3 | 49.7 | 51.7 | ||
| 69.7 | 52.0 | 87.3 | 101 | ||
| 155 | 118 | 152 | 108 | ||
| 21.6 | 32.2 | 24.7 | 26.6 | ||
| 247 | 202 | 264 | 236 | ||
| 0.5 | 0.6 | 0.4 | 3.9 | ||
| 2.8 | 1.3 | 1.6 | 11.8 | ||
| 25.9 | 12.9 | 14.0 | 13.1 | ||
| 276 | 217 | 280 | 264 | ||
| 345 | 276 | 330 | 316 | ||
| 1,395 | 1,266 | 1,273 | 1,220 | ||
Assets — additional as-filed lines | |||||
| 0.6 | 0.5 | 0.6 | 0.0 | ||
Trade payables — MSME split | |||||
| 31.1 | 14.6 | — | — | ||
| 124 | 103 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 80.9 | 79.8 | 84.6 | 96.2 | 96.2 | |
| + Capital Work-in-Progress | 1.0 | 0.0 | 0.2 | 6.2 | 6.2 | |
| + Goodwill | 335.7 | 332.5 | 332.5 | 335.9 | 335.9 | |
| + Other Intangibles | 129.1 | 111.8 | 114.3 | 51.1 | 51.1 | |
| + Intangibles under Development | 1.0 | 0.0 | 0.6 | 2.2 | 2.2 | |
| + Non-current Investments | 15.3 | 21.9 | 26.6 | 28.7 | 28.7 | |
| + Other Non-current Financial Assets | 8.3 | 3.6 | 5.1 | 8.7 | 8.7 | |
| Non-current Financial Assets | 23.6 | 25.5 | 31.7 | 37.5 | 37.5 | |
| + Deferred Tax Assets | 91.4 | 82.9 | 75.5 | 72.0 | 72.0 | |
| + Other Non-current Assets | 4.6 | 19.2 | 26.7 | 68.7 | 68.7 | |
| Total Non-current Assets | 667.4 | 651.7 | 666.1 | 669.7 | 669.7 | |
| Current Assets | ||||||
| + Inventories | 156.2 | 176.1 | 140.1 | 163.4 | 163.4 | |
| + Current Investments | 34.5 | 40.2 | 52.6 | 76.3 | 76.3 | |
| + Trade Receivables | 265.3 | 260.1 | 275.3 | 350.3 | 350.3 | |
| + Cash & Cash Equivalents | 76.9 | 120.8 | 96.0 | 104.5 | 104.5 | |
| + Other Bank Balances | 3.8 | 6.4 | 20.9 | 8.0 | 8.0 | |
| + Other Current Financial Assets | 4.2 | 3.2 | 1.8 | 4.6 | 4.6 | |
| Current Financial Assets | 384.6 | 430.8 | 446.7 | 543.7 | 543.7 | |
| + Other Current Assets | 11.9 | 14.2 | 12.3 | 18.0 | 18.0 | |
| Total Current Assets | 552.7 | 621.8 | 599.5 | 725.6 | 725.6 | |
| Total Assets | 1,220.1 | 1,273.4 | 1,265.6 | 1,395.4 | 1,395.4 | |
| Equity | ||||||
| + Equity Share Capital | 17.6 | 17.6 | 17.6 | 17.6 | 17.6 | |
| + Other Equity / Reserves | 878.0 | 923.4 | 972.7 | 1,036.4 | 1,036.4 | |
| Equity — Owners of Parent | 895.6 | 941.0 | 990.3 | 1,054.1 | 1,054.1 | |
| + Minority Interest | 8.4 | 2.9 | -0.5 | -3.3 | -3.3 | |
| Total Equity | 904.0 | 943.9 | 989.7 | 1,050.7 | 1,050.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 25.5 | 20.9 | 14.4 | 18.6 | 18.6 | |
| + Other Non-current Financial Liab | 16.7 | 17.7 | 31.6 | — | — | |
| Non-current Financial Liabilities | 42.2 | 38.6 | 46.0 | 18.6 | 18.6 | |
| + Provisions — Non-current | 9.4 | 11.1 | 13.3 | 13.3 | 13.3 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 36.5 | 36.5 | |
| Non-current Liabilities | 51.7 | 49.7 | 59.3 | 68.7 | 68.7 | |
| + Borrowings — Current | 101.3 | 87.3 | 52.0 | 69.7 | 69.7 | |
| + Trade Payables | 107.8 | 151.7 | 117.6 | 155.3 | 155.3 | |
| + Other Current Financial Liab | 26.6 | 24.7 | 32.2 | 21.6 | 21.6 | |
| Current Financial Liabilities | 235.7 | 263.8 | 201.8 | 246.6 | 246.6 | |
| + Provisions — Current | 3.9 | 0.4 | 0.6 | 0.5 | 0.5 | |
| + Current Tax Liabilities | 11.8 | 1.6 | 1.3 | 2.8 | 2.8 | |
| + Other Current Liabilities | 13.1 | 14.0 | 12.9 | 25.9 | 25.9 | |
| Current Liabilities | 264.5 | 279.8 | 216.6 | 275.9 | 275.9 | |
| Total Liabilities | 316.1 | 329.5 | 275.9 | 344.6 | 344.6 | |
| Total Equity & Liabilities | 1,220.1 | 1,273.4 | 1,265.6 | 1,395.4 | 1,395.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.6 | 0.5 | 0.6 | 0.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 14.6 | 31.1 | 31.1 | |
| + Dues to Other Creditors — Current | — | — | 103.0 | 124.2 | 124.2 | |