| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 299 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 0.6 | 1.3 | 0.8 | 0.8 | ||
| 183 | 183 | — | 44.3 | 41.9 | ||
| 482 | — | — | — | — | ||
| 183 | 183 | — | 43.5 | 41.1 | ||
| ₹161.45 | — | — | — | — | ||
| 678 | 678 | — | 459 | 422 | ||
| 27.0% | 27.0% | — | 9.7% | 9.9% | ||
| 0.38× | — | — | — | — | ||
| 0.74× | — | — | — | — | ||
| 7.04× | — | — | — | — | ||
| 9.73× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 655 | 649 | 659 | 658 | 803 | ||
| 68.5 | 80.8 | 107 | 81.8 | 109 | ||
| 49.5 | 63.0 | 90.1 | 67.0 | 93.9 | ||
| — | 64.9 | 91.9 | 41.3 | 61.9 | ||
| −172 | −172 | 55.7 | 13.0 | 24.2 | ||
| — | −174 | 54.7 | 12.2 | 23.0 | ||
| — | 236 | 36.3 | 28.3 | 37.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 299.0 | |
| - Cash, Equiv & ST Investments | 0.8 | 0.8 | 1.3 | 0.6 | 0.6 | |
| + Total Debt | 41.9 | 44.3 | — | 183.4 | 183.4 | |
| Enterprise Value | — | — | — | — | 481.8 | |
| Net Debt (memo) | 41.1 | 43.5 | — | 182.8 | 182.8 | |
| EV per Share | — | — | — | — | 161.45 | |
| Total Capital | 422.3 | 458.6 | — | 678.4 | 678.4 | |
| Total Debt/Total Capital | 9.91 | 9.66 | — | 27.03 | 27.03 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 0.74 | |
| EV/EBITDA | — | — | — | — | 7.04 | |
| EV/EBIT | — | — | — | — | 9.73 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 802.7 | 657.6 | 659.2 | 648.8 | 655.2 | |
| EBITDA | 109.2 | 81.8 | 107.1 | 80.8 | 68.5 | |
| EBIT | 93.9 | 67.0 | 90.1 | 63.0 | 49.5 | |
| Operating Cash Flow | 61.9 | 41.3 | 91.9 | 64.9 | — | |
| Free Cash Flow | 24.2 | 13.0 | 55.7 | -171.6 | -171.6 | |
| FCFF (free cash flow to the firm) | 23.0 | 12.2 | 54.7 | -173.7 | — | |
| Capital Expenditure | 37.8 | 28.3 | 36.3 | 236.5 | — | |