| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 120 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.0 | 7.0 | 4.4 | 12.4 | 13.2 | ||
| 0.0 | 0.0 | — | 0.0 | 0.0 | ||
| 76.4 | 76.4 | 85.9 | 95.0 | 119 | ||
| 190 | — | — | — | — | ||
| 69.4 | 69.4 | 81.5 | 82.6 | 106 | ||
| ₹8.04 | — | — | — | — | ||
| 285 | 285 | 284 | 287 | 290 | ||
| 26.8% | 26.8% | 30.2% | 33.1% | 41.0% | ||
| 0.40× | — | — | — | — | ||
| 3.05× | — | — | — | — | ||
| 7.77× | — | — | — | — | ||
| 27.70× | — | — | — | — | ||
| 9.63× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 62.3 | 61.2 | 58.4 | 63.8 | 64.3 | ||
| 24.4 | 22.3 | 18.6 | 21.0 | 24.5 | ||
| 6.9 | 4.8 | 2.1 | 6.3 | 8.8 | ||
| — | 33.8 | 23.6 | 20.0 | 25.1 | ||
| 19.7 | 19.7 | 5.3 | −3.6 | 15.0 | ||
| — | 19.6 | 3.3 | −3.8 | 10.1 | ||
| — | 14.1 | 18.2 | 23.6 | 10.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 120.4 | |
| - Cash, Equiv & ST Investments | 13.2 | 12.4 | 4.4 | 7.0 | 7.0 | |
| + Minority Interest | 0.0 | 0.0 | — | 0.0 | 0.0 | |
| + Total Debt | 118.9 | 95.0 | 85.9 | 76.4 | 76.4 | |
| Enterprise Value | — | — | — | — | 189.8 | |
| Net Debt (memo) | 105.7 | 82.6 | 81.5 | 69.4 | 69.4 | |
| EV per Share | — | — | — | — | 8.04 | |
| Total Capital | 290.1 | 287.2 | 284.5 | 284.9 | 284.9 | |
| Total Debt/Total Capital | 40.99 | 33.07 | 30.18 | 26.80 | 26.80 | |
| Total Debt/EV | — | — | — | — | 0.40 | |
| EV/Sales | — | — | — | — | 3.05 | |
| EV/EBITDA | — | — | — | — | 7.77 | |
| EV/EBIT | — | — | — | — | 27.70 | |
| EV/Free Cash Flow | — | — | — | — | 9.63 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 64.3 | 63.8 | 58.4 | 61.2 | 62.3 | |
| EBITDA | 24.5 | 21.0 | 18.6 | 22.3 | 24.4 | |
| EBIT | 8.8 | 6.3 | 2.1 | 4.8 | 6.9 | |
| Operating Cash Flow | 25.1 | 20.0 | 23.6 | 33.8 | — | |
| Free Cash Flow | 15.0 | -3.6 | 5.3 | 19.7 | 19.7 | |
| FCFF (free cash flow to the firm) | 10.1 | -3.8 | 3.3 | 19.6 | — | |
| Capital Expenditure | 10.1 | 23.6 | 18.2 | 14.1 | — | |