| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,740 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 948 | 948 | 1,000 | 705 | 543 | ||
| 1,876 | 1,876 | 1,925 | 1,793 | 1,601 | ||
| 7,031 | 7,031 | 4,879 | 3,268 | 2,639 | ||
| 10,698 | — | — | — | — | ||
| 6,083 | 6,083 | 3,880 | 2,563 | 2,096 | ||
| ₹3,233.05 | — | — | — | — | ||
| 11,413 | 11,413 | 9,468 | 7,728 | 6,645 | ||
| 61.6% | 61.6% | 51.5% | 42.3% | 39.7% | ||
| 0.66× | — | — | — | — | ||
| 0.90× | — | — | — | — | ||
| 6.15× | — | — | — | — | ||
| 8.66× | — | — | — | — | ||
| 10.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 11,928 | 11,323 | 9,608 | 7,951 | 7,166 | ||
| 1,741 | 1,605 | 1,373 | 1,251 | 803 | ||
| 1,236 | 1,118 | 1,003 | 949 | 498 | ||
| — | 1,233 | 1,098 | 1,038 | 726 | ||
| 981 | 981 | 59.4 | 926 | −73.3 | ||
| — | 743 | −220 | 789 | −182 | ||
| — | 252 | 1,038 | 112 | 799 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,739.5 | |
| - Cash, Equiv & ST Investments | 543.2 | 705.4 | 999.5 | 948.5 | 948.5 | |
| + Minority Interest | 1,600.9 | 1,792.8 | 1,925.0 | 1,875.6 | 1,875.6 | |
| + Total Debt | 2,638.9 | 3,268.1 | 4,879.5 | 7,031.5 | 7,031.5 | |
| Enterprise Value | — | — | — | — | 10,698.2 | |
| Net Debt (memo) | 2,095.8 | 2,562.6 | 3,879.9 | 6,083.0 | 6,083.0 | |
| EV per Share | — | — | — | — | 3,233.05 | |
| Total Capital | 6,645.2 | 7,727.9 | 9,467.5 | 11,412.9 | 11,412.9 | |
| Total Debt/Total Capital | 39.71 | 42.29 | 51.54 | 61.61 | 61.61 | |
| Total Debt/EV | — | — | — | — | 0.66 | |
| EV/Sales | — | — | — | — | 0.90 | |
| EV/EBITDA | — | — | — | — | 6.15 | |
| EV/EBIT | — | — | — | — | 8.66 | |
| EV/Free Cash Flow | — | — | — | — | 10.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,166.2 | 7,950.9 | 9,608.4 | 11,323.1 | 11,928.1 | |
| EBITDA | 803.1 | 1,251.0 | 1,372.9 | 1,605.3 | 1,740.7 | |
| EBIT | 497.8 | 949.2 | 1,002.9 | 1,118.3 | 1,235.7 | |
| Operating Cash Flow | 725.6 | 1,037.7 | 1,097.5 | 1,233.4 | — | |
| Free Cash Flow | -73.3 | 926.0 | 59.4 | 981.0 | 981.0 | |
| FCFF (free cash flow to the firm) | -182.2 | 789.1 | -220.4 | 743.5 | — | |
| Capital Expenditure | 798.9 | 111.7 | 1,038.1 | 252.4 | — | |