| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 351 | 192 | 322 | 194 | 203 | ||
| 20.4 | 20.0 | 4.0 | 84.8 | 15.0 | ||
| 0.0 | 1.0 | — | — | — | ||
| 6.8 | 0.0 | — | — | — | ||
| 48.7 | 4.8 | 10.7 | 16.5 | 23.0 | ||
| 3.3 | 3.3 | 12.1 | 11.5 | 10.4 | ||
| 2.5 | 0.4 | 1.0 | 1.0 | — | ||
| 0.2 | 0.1 | — | — | — | ||
| 1.6 | 7.0 | 10.2 | — | 1.7 | ||
| 4.2 | 7.6 | — | — | — | ||
| 0.0 | 0.0 | 1.0 | 0.6 | — | ||
| 5.4 | — | 0.5 | 1.5 | 3.3 | ||
| 439 | 228 | 193 | 215 | 155 | ||
Current assets | ||||||
| 173 | 124 | 93.0 | 101 | 95.1 | ||
| 162 | 83.9 | 126 | 90.2 | — | ||
| 141 | 117 | 86.8 | 49.1 | 37.4 | ||
| 111 | 150 | 28.7 | 19.7 | 24.8 | ||
| 19.4 | 41.1 | 111 | 16.8 | 32.2 | ||
| 1.2 | 9.3 | — | — | — | ||
| 61.9 | 34.2 | — | — | — | ||
| 497 | 436 | 358 | 177 | — | ||
| — | — | 14.2 | 20.3 | 14.7 | ||
| 677 | 565 | 465 | 298 | 264 | ||
| 1,116 | 793 | 658 | 513 | 419 | ||
Equity | ||||||
| 13.2 | 13.2 | 13.2 | 13.2 | 13.2 | ||
| 674 | 592 | 517 | 362 | 294 | ||
| 687 | 605 | 531 | 375 | 308 | ||
| 179 | — | — | — | — | ||
| 866 | 605 | 531 | 375 | 308 | ||
Liabilities | ||||||
| 0.6 | 13.3 | — | — | — | ||
| 7.6 | 3.4 | 2.9 | 3.0 | 3.0 | ||
| 8.2 | 16.8 | — | — | 3.0 | ||
| 7.4 | 7.4 | 4.5 | 4.0 | 4.0 | ||
| 5.1 | 3.1 | — | — | 2.0 | ||
| 20.7 | 27.2 | 7.5 | 7.1 | 9.0 | ||
| 21.7 | 6.7 | — | — | — | ||
| 106 | 97.2 | 79.4 | 71.0 | 64.7 | ||
| 28.0 | 20.4 | 17.6 | 39.8 | 20.0 | ||
| 156 | 124 | 97.0 | — | 84.7 | ||
| 9.8 | 29.1 | 16.1 | 12.2 | 11.9 | ||
| 6.5 | 1.2 | — | — | — | ||
| 57.2 | 5.9 | 6.7 | 5.2 | 6.2 | ||
| 229 | 161 | 120 | 131 | 103 | ||
| 250 | 188 | 127 | 138 | 112 | ||
| 1,116 | 793 | 658 | 513 | — | ||
Assets — additional as-filed lines | ||||||
| 7.0 | 5.3 | — | — | — | ||
Trade payables — MSME split | ||||||
| 8.0 | 5.1 | — | — | — | ||
| 98.1 | 92.1 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 202.5 | 194.1 | 322.4 | 191.7 | 350.5 | |
| + Capital Work-in-Progress | 15.0 | 84.8 | 4.0 | 20.0 | 20.4 | |
| + Investment Property | — | — | — | 1.0 | 0.0 | |
| + Goodwill | — | — | — | 0.0 | 6.8 | |
| + Other Intangibles | 23.0 | 16.5 | 10.7 | 4.8 | 48.7 | |
| + Intangibles under Development | 10.4 | 11.5 | 12.1 | 3.3 | 3.3 | |
| + Non-current Investments | — | 1.0 | 1.0 | 0.4 | 2.5 | |
| + Long-term Loans | — | — | — | 0.1 | 0.2 | |
| + Other Non-current Financial Assets | 1.7 | — | 10.2 | 7.0 | 1.6 | |
| Non-current Financial Assets | — | — | — | 7.6 | 4.2 | |
| + Deferred Tax Assets | — | 0.6 | 1.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 3.3 | 1.5 | 0.5 | — | 5.4 | |
| Total Non-current Assets | 155.3 | 214.8 | 192.6 | 228.4 | 439.3 | |
| Current Assets | ||||||
| + Inventories | 95.1 | 101.0 | 93.0 | 123.8 | 173.4 | |
| + Current Investments | — | 90.2 | 125.9 | 83.9 | 162.3 | |
| + Trade Receivables | 37.4 | 49.1 | 86.8 | 116.7 | 141.4 | |
| + Cash & Cash Equivalents | 24.8 | 19.7 | 28.7 | 150.5 | 110.5 | |
| + Other Bank Balances | 32.2 | 16.8 | 110.9 | 41.1 | 19.4 | |
| + Short-term Loans | — | — | — | 9.3 | 1.2 | |
| + Other Current Financial Assets | — | — | — | 34.2 | 61.9 | |
| Current Financial Assets | — | 176.8 | 358.1 | 435.6 | 496.7 | |
| + Other Current Assets | 14.7 | 20.3 | 14.2 | — | — | |
| Total Current Assets | 264.1 | 298.1 | 465.3 | 564.8 | 677.1 | |
| Total Assets | 419.4 | 512.9 | 657.8 | 793.2 | 1,116.4 | |
| Equity | ||||||
| + Equity Share Capital | 13.2 | 13.2 | 13.2 | 13.2 | 13.2 | |
| + Other Equity / Reserves | 294.4 | 361.6 | 517.3 | 592.2 | 674.0 | |
| Equity — Owners of Parent | 307.6 | 374.9 | 530.5 | 605.4 | 687.2 | |
| + Minority Interest | — | — | — | — | 179.3 | |
| Total Equity | 307.6 | 374.9 | 530.5 | 605.4 | 866.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | — | — | 13.3 | 0.6 | |
| + Other Non-current Financial Liab | 3.0 | 3.0 | 2.9 | 3.4 | 7.6 | |
| Non-current Financial Liabilities | 3.0 | — | — | 16.8 | 8.2 | |
| + Provisions — Non-current | 4.0 | 4.0 | 4.5 | 7.4 | 7.4 | |
| + Deferred Tax Liabilities | 2.0 | — | — | 3.1 | 5.1 | |
| Non-current Liabilities | 9.0 | 7.1 | 7.5 | 27.2 | 20.7 | |
| + Borrowings — Current | — | — | — | 6.7 | 21.7 | |
| + Trade Payables | 64.7 | 71.0 | 79.4 | 97.2 | 106.0 | |
| + Other Current Financial Liab | 20.0 | 39.8 | 17.6 | 20.4 | 28.0 | |
| Current Financial Liabilities | 84.7 | — | 97.0 | 124.3 | 155.7 | |
| + Provisions — Current | 11.9 | 12.2 | 16.1 | 29.1 | 9.8 | |
| + Current Tax Liabilities | — | — | — | 1.2 | 6.5 | |
| + Other Current Liabilities | 6.2 | 5.2 | 6.7 | 5.9 | 57.2 | |
| Current Liabilities | 102.8 | 131.0 | 119.8 | 160.5 | 229.2 | |
| Total Liabilities | 111.8 | 138.0 | 127.3 | 187.8 | 249.9 | |
| Total Equity & Liabilities | — | 512.9 | 657.8 | 793.2 | 1,116.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | — | 5.3 | 7.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 5.1 | 8.0 | |
| + Dues to Other Creditors — Current | — | — | — | 92.1 | 98.1 | |