| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | ||
|---|---|---|
| 108 | 98.5 | |
| 1.6 | 2.8 | |
| 15.7 | 15.3 | |
| 0.3 | 0.6 | |
| — | 0.1 | |
| 0.0 | 0.1 | |
| 0.6 | 0.0 | |
| 127 | 117 | |
Current assets | ||
| 315 | 218 | |
| 116 | 73.1 | |
| 47.5 | 4.1 | |
| — | 10.8 | |
| 164 | 87.9 | |
| 25.4 | 0.0 | |
| 504 | 306 | |
| 631 | 423 | |
Equity | ||
| 7.5 | 7.5 | |
| 147 | 126 | |
| 155 | 134 | |
| 155 | 134 | |
Liabilities | ||
| 1.7 | 0.8 | |
| 5.2 | 4.6 | |
| 6.9 | 5.4 | |
| 409 | 240 | |
| 45.7 | 23.8 | |
| 1.3 | 1.1 | |
| 456 | 265 | |
| 0.0 | 0.6 | |
| 12.8 | 18.0 | |
| 469 | 284 | |
| 476 | 289 | |
| 631 | 423 | |
Trade payables — MSME split | ||
| 6.3 | 2.6 | |
| 39.4 | 21.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 98.5 | 108.4 | 108.4 | |
| + Capital Work-in-Progress | 2.8 | 1.6 | 1.6 | |
| + Other Intangibles | 15.3 | 15.7 | 15.7 | |
| + Intangibles under Development | 0.6 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 0.1 | — | — | |
| Non-current Financial Assets | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | 0.0 | 0.6 | 0.6 | |
| Total Non-current Assets | 117.3 | 126.6 | 126.6 | |
| Current Assets | ||||
| + Inventories | 217.6 | 315.0 | 315.0 | |
| + Trade Receivables | 73.1 | 116.5 | 116.5 | |
| + Cash & Cash Equivalents | 4.1 | 47.5 | 47.5 | |
| + Other Current Financial Assets | 10.8 | — | — | |
| Current Financial Assets | 87.9 | 164.0 | 164.0 | |
| + Other Current Assets | 0.0 | 25.4 | 25.4 | |
| Total Current Assets | 305.6 | 504.4 | 504.4 | |
| Total Assets | 422.9 | 631.0 | 631.0 | |
| Equity | ||||
| + Equity Share Capital | 7.5 | 7.5 | 7.5 | |
| + Other Equity / Reserves | 126.1 | 147.3 | 147.3 | |
| Equity — Owners of Parent | 133.6 | 154.9 | 154.9 | |
| Total Equity | 133.6 | 154.9 | 154.9 | |
| Liabilities | ||||
| + Provisions — Non-current | 0.8 | 1.7 | 1.7 | |
| + Deferred Tax Liabilities | 4.6 | 5.2 | 5.2 | |
| Non-current Liabilities | 5.4 | 6.9 | 6.9 | |
| + Borrowings — Current | 240.3 | 409.4 | 409.4 | |
| + Trade Payables | 23.8 | 45.7 | 45.7 | |
| + Other Current Financial Liab | 1.1 | 1.3 | 1.3 | |
| Current Financial Liabilities | 265.2 | 456.4 | 456.4 | |
| + Current Tax Liabilities | 0.6 | 0.0 | 0.0 | |
| + Other Current Liabilities | 18.0 | 12.8 | 12.8 | |
| Current Liabilities | 283.8 | 469.2 | 469.2 | |
| Total Liabilities | 289.3 | 476.1 | 476.1 | |
| Total Equity & Liabilities | 422.9 | 631.0 | 631.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 2.6 | 6.3 | 6.3 | |
| + Dues to Other Creditors — Current | 21.2 | 39.4 | 39.4 | |